| Revenue | DKK 1,1M | -15% |
| EBITDA | DKK -528K | -6438% |
| Net profit | DKK -422K | -9682% |
| Total assets | DKK 533K | -8% |
| Equity | DKK -381K | -1028% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 937 | 1.327 | 969 | — | 1.549 | 1.392 | 1.564 | 1.451 | 1.588 | 768 | 1.253 | 1.268 | 1.073 |
| Staff expenses | -1.110 | -1.237 | -1.006 | -0 | -1.512 | -1.498 | -1.511 | -1.465 | -1.355 | -1.059 | -1.076 | -1.196 | -1.596 |
| EBITDA | -173 | 90 | -37 | 0 | 37 | -106 | 52 | -13 | 233 | -291 | 177 | 8 | -528 |
| Depreciation & amort. | -2 | -4 | -4 | -0 | -4 | -6 | -6 | -14 | -12 | -3 | -0 | -8 | -6 |
| EBIT | -175 | 86 | -41 | 0 | 33 | -112 | 47 | -27 | 221 | -293 | 177 | 0 | -534 |
| Net financials | -3 | -12 | -7 | 0 | -9 | -8 | -0 | -1 | -1 | -2 | -3 | -0 | 0 |
| Profit before tax | -178 | 74 | -48 | 0 | 24 | -120 | 47 | -28 | 220 | -296 | 175 | 0 | -534 |
| Tax | -43 | 19 | -10 | -0 | 7 | -24 | 12 | -5 | 49 | -64 | 43 | 5 | -112 |
| Net profit | -135 | 55 | -38 | 0 | 18 | -96 | 35 | -23 | 171 | -232 | 131 | -4 | -422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 604 | 177 | 0 | 581 | 486 | 765 | 477 | 1.018 | 1.035 | 574 | 579 | 533 |
| Equity | -55 | 0 | -37 | 0 | 59 | -37 | -2 | -25 | 146 | -86 | 45 | 41 | -381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 604 | 214 | 0 | 521 | 523 | 767 | 502 | 872 | 1.121 | 529 | 538 | 914 |
| Total debt | 556 | 604 | 214 | 0 | 521 | 523 | 767 | 502 | 872 | 1.121 | 529 | 538 | 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2011 | — | — |
PA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREATED HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Norstved Dreyer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |