| Revenue | DKK 315K | +17% |
| EBITDA | DKK 315K | +17% |
| Net profit | DKK 200K | +20% |
| Total assets | DKK 1,9M | +10% |
| Equity | DKK 1,6M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 224 | 216 | 141 | 319 | 270 | 265 | 260 | 215 | 221 | 213 | 256 | 269 | 315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 224 | 216 | 141 | 319 | 270 | 265 | 260 | 215 | 221 | 213 | 256 | 269 | 315 |
| Depreciation & amort. | 54 | -50 | -51 | -56 | -56 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -43 |
| EBIT | 115 | 174 | 165 | 86 | 263 | 228 | 223 | 217 | 173 | 179 | 171 | 214 | 227 | 272 |
| Net financials | -58 | -57 | -55 | -70 | -51 | -37 | -31 | -34 | -57 | -53 | -34 | -34 | -3 | -4 |
| Profit before tax | 57 | 117 | 110 | 16 | 212 | 192 | 192 | 183 | 142 | 150 | 152 | 195 | 224 | 267 |
| Tax | 26 | 40 | 38 | 15 | 58 | 50 | 50 | 48 | 39 | 41 | 41 | 51 | 57 | 67 |
| Net profit | 31 | 77 | 72 | 0 | 155 | 142 | 142 | 134 | 103 | 109 | 110 | 144 | 166 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.083 | 2.218 | 2.119 | 2.128 | 2.131 | 2.000 | 2.054 | 1.922 | 1.877 | 1.869 | 1.922 | 1.755 | 1.714 | 1.894 |
| Equity | 31 | 108 | 180 | 181 | 335 | 477 | 619 | 753 | 856 | 965 | 1.075 | 1.219 | 1.386 | 1.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.051 | 2.109 | 1.938 | 1.947 | 1.795 | 1.523 | 1.435 | 1.168 | 1.021 | 904 | 847 | 536 | 329 | 308 |
| Total debt | 2.051 | 2.109 | 1.938 | 1.947 | 1.795 | 1.523 | 1.435 | 1.168 | 1.021 | 904 | 847 | 536 | 329 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
14B ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gundersen | Management | 0 companies |