| Revenue | DKK 2,3M | +8% |
| EBITDA | DKK 2,3M | +8% |
| Net profit | DKK 495K | +44% |
| Total assets | DKK 29,9M | -4% |
| Equity | DKK 12,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 620 | 1.089 | 1.172 | 2.281 | 2.150 | 2.318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 620 | 1.089 | 1.172 | 2.281 | 2.150 | 2.318 |
| Depreciation & amort. | -465 | -701 | -834 | -1.287 | -1.299 | -1.305 |
| EBIT | 155 | 388 | 339 | 993 | 851 | 1.013 |
| Net financials | -421 | -236 | -288 | -681 | -412 | -356 |
| Profit before tax | -134 | 152 | 51 | 312 | 439 | 657 |
| Tax | 66 | 31 | 7 | 62 | 96 | 162 |
| Net profit | -200 | 121 | 43 | 251 | 343 | 495 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 17.188 | 17.443 | 34.588 | 32.227 | 31.105 | 29.874 |
| Equity | 7.903 | 7.696 | 11.720 | 12.017 | 12.387 | 12.945 |
| Long-term debt | 9.126 | 9.173 | 10.510 | 16.809 | 15.994 | 15.113 |
| Short-term debt | 137 | 518 | 12.179 | 3.168 | 2.434 | 1.501 |
| Total debt | 9.264 | 9.691 | 22.689 | 19.977 | 18.428 | 16.614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MR Management | Management | 2011 | — | — |
PJ Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
V2H ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Joakim Tilly | Chief Executive Officer | 0 companies |
| Marc Rainer Vogel | Management | 0 companies |
| Patrick Jakobsen Vogel | Management | 0 companies |
| Lars Dahlgren | Chairman | 0 companies |
| Anders Larsson | Board of Directors | 0 companies |
| Mattias Josander | Board of Directors | 0 companies |
| Lars Olof Löfman | Board of Directors | 0 companies |