| Revenue | DKK -6K | +18% |
| EBITDA | DKK -6K | -18% |
| Net profit | DKK -4K | -112% |
| Total assets | DKK 1,2M | +4% |
| Equity | DKK 199K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 461 | -427 | 462 | 150 | 84 | 114 | 384 | 17 | -18 | 41 | -6 | -5 | -5 | -6 |
| Staff expenses | -399 | -291 | -325 | -261 | -1 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | -124 | 137 | -111 | 84 | 69 | 338 | 17 | -18 | 41 | -6 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | 62 | -124 | 137 | -111 | 84 | 69 | 338 | 17 | -23 | 36 | -11 | -5 | -5 | -6 |
| Net financials | -13 | -6 | -2 | -7 | -14 | -9 | -30 | -46 | -44 | -46 | 13 | 51 | 38 | 2 |
| Profit before tax | — | -130 | 135 | -118 | 70 | 60 | 309 | -29 | -67 | -10 | 2 | 46 | 33 | -4 |
| Tax | 16 | -34 | 34 | -0 | -3 | 7 | 68 | -0 | -0 | -1 | 1 | -0 | -0 | -0 |
| Net profit | 33 | -95 | 100 | -118 | 73 | 53 | 240 | -29 | -67 | -9 | 1 | 46 | 33 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 565 | 296 | 189 | 219 | 257 | 1.317 | 1.811 | 1.884 | 1.889 | 1.048 | 1.093 | 1.125 | 1.167 |
| Equity | — | 209 | 209 | -9 | 64 | 117 | 357 | 199 | 133 | 123 | 125 | 171 | 203 | 199 |
| Long-term debt | 17 | -34 | 0 | 0 | 0 | 7 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 961 |
| Short-term debt | 150 | -322 | 87 | 198 | 155 | 133 | 889 | 1.611 | 1.751 | 1.766 | 924 | 922 | 922 | 6 |
| Total debt | 166 | -356 | 87 | 198 | 155 | 140 | 960 | 1.611 | 1.751 | 1.766 | 924 | 922 | 922 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRZ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rohrdanz | Management | 0 companies |