| Revenue | DKK -26K | -56% |
| EBITDA | DKK -56K | +73% |
| Net profit | DKK 161,4M | +1976% |
| Total assets | DKK 187,8M | +211% |
| Equity | DKK 187,5M | +356% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -2 | -3 | -3 | 79 | -6 | -6 | -30 | -20 | -49 | 119 | -58 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -226 | -528 | -151 | -30 |
| EBITDA | — | -2 | -2 | -3 | -3 | 79 | -6 | -6 | -30 | -20 | -275 | -409 | -209 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -2 | -2 | -3 | -3 | 79 | -6 | -6 | -30 | -20 | -275 | -409 | -209 | -56 |
| Net financials | 0 | 155 | 661 | 388 | 184 | -1.354 | 2.338 | 1.167 | 7.305 | 11.567 | 14.624 | 11.947 | 7.582 | 161.382 |
| Profit before tax | — | 153 | 659 | 385 | 181 | -1.275 | 2.332 | 1.162 | 7.276 | 11.627 | 14.349 | 11.539 | 7.373 | 161.326 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | -0 | -1 | -76 | -45 | -110 | -188 | -402 | -121 |
| Net profit | — | 153 | 659 | 385 | 181 | -1.285 | 2.332 | 1.163 | 7.352 | 11.672 | 14.459 | 11.726 | 7.775 | 161.447 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 405 | 1.067 | 1.385 | 1.475 | 1.841 | 4.032 | 10.111 | 19.189 | 31.623 | 43.419 | 62.381 | 60.304 | 187.764 |
| Equity | — | 399 | 963 | 1.276 | 1.466 | 172 | 2.505 | 3.660 | 11.003 | 22.564 | 36.569 | 39.295 | 41.070 | 187.466 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 3.746 | 3.872 | 0 | 8.000 | 9.000 | 0 |
| Short-term debt | 0 | 7 | 103 | 109 | 9 | 1.669 | 1.527 | 4.451 | 4.441 | 5.188 | 6.850 | 15.086 | 10.234 | 298 |
| Total debt | 0 | 7 | 103 | 109 | 9 | 1.669 | 1.527 | 6.451 | 8.187 | 9.059 | 6.850 | 23.086 | 19.234 | 298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 100.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|