| Revenue | DKK -130K | +3897% |
| EBITDA | DKK -130K | +42% |
| Net profit | DKK 1,6M | -19% |
| Total assets | DKK 28,1M | +12% |
| Equity | DKK 18,5M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -10 | -14 | -66 | 0 | -2 | -27 | -4 | -3 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -200 | -291 | -221 | -0 |
| EBITDA | -14 | -10 | -14 | -66 | 0 | -102 | -227 | -295 | -224 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -14 | -66 | 0 | -102 | -227 | -295 | -224 | -130 |
| Net financials | 1.566 | 1.031 | 5.452 | 6.854 | 1.998 | 6.975 | 7.422 | 5.579 | 2.132 | 1.795 |
| Profit before tax | 1.553 | 1.021 | 5.438 | 6.788 | 1.998 | 6.873 | 7.195 | 5.284 | 1.907 | 1.665 |
| Tax | -1 | 5 | -23 | -20 | -1 | -23 | -55 | -14 | -88 | 55 |
| Net profit | 1.553 | 1.016 | 5.461 | 6.808 | 1.999 | 6.896 | 7.250 | 5.298 | 1.995 | 1.610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.977 | 5.438 | 13.421 | 18.569 | 13.648 | 19.144 | 22.573 | 25.952 | 25.071 | 28.142 |
| Equity | 4.438 | 5.139 | 10.320 | 15.727 | 11.755 | 16.577 | 19.317 | 23.149 | 23.457 | 18.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 539 | 298 | 3.101 | 2.842 | 1.893 | 2.567 | 3.256 | 2.803 | 1.614 | 9.644 |
| Total debt | 539 | 298 | 3.101 | 2.842 | 1.893 | 2.567 | 3.256 | 2.803 | 1.614 | 9.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2011 | — | — |
UN Management | Management | 2011 | — | — |
MJ Unofficial title | Unofficial title | 2021 | — | — |
LH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYBORG JOHANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
PAKILING HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
HOVE HOLDING, VODSKOV ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Søndergaard | Management | 0 companies |
| Uffe Nyborg Johansen | Management | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Lars Hove Kristensen | Management | 0 companies |