| Revenue | DKK 4M | +15% |
| EBITDA | DKK 1,4M | +14% |
| Net profit | DKK 945K | +12% |
| Total assets | DKK 4,2M | +28% |
| Equity | DKK 2,6M | +21% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.446 | 1.582 | 1.438 | 1.606 | 1.791 | 2.060 | 2.572 | 2.406 | 2.621 | 2.859 | 3.507 | 3.451 | 3.983 |
| Staff expenses | -965 | -993 | -1.077 | -1.164 | -1.205 | -1.308 | -1.287 | -1.609 | -1.575 | -1.592 | -1.901 | -2.285 | -2.231 | -2.615 |
| EBITDA | 103 | 453 | 505 | 275 | 401 | 483 | 762 | 922 | 786 | 908 | 931 | 1.199 | 1.192 | 1.354 |
| Depreciation & amort. | -51 | -88 | -114 | -119 | -135 | -118 | -92 | -165 | -107 | -110 | -132 | -130 | -134 | -151 |
| EBIT | 52 | 365 | 391 | 155 | 266 | 365 | 670 | 757 | 679 | 798 | 799 | 1.069 | 1.058 | 1.204 |
| Net financials | -17 | -5 | 9 | -12 | -13 | -1 | -3 | 8 | 6 | 8 | 4 | 7 | 25 | 8 |
| Profit before tax | 35 | 360 | 400 | 144 | 253 | 364 | 668 | 765 | 685 | 806 | 804 | 1.076 | 1.083 | 1.212 |
| Tax | 11 | 77 | 109 | 39 | 56 | 79 | 147 | 166 | 152 | 177 | 222 | 186 | 239 | 267 |
| Net profit | 23 | 284 | 291 | 105 | 197 | 284 | 520 | 600 | 533 | 629 | 582 | 890 | 844 | 945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 1.151 | 1.323 | 1.546 | 1.755 | 1.733 | 2.819 | 3.066 | 3.455 | 3.855 | 3.407 | 4.210 | 3.264 | 4.190 |
| Equity | 103 | 387 | 678 | 684 | 881 | 1.166 | 1.686 | 2.186 | 2.619 | 2.648 | 2.230 | 2.969 | 2.113 | 2.558 |
| Long-term debt | 0 | 0 | 0 | 256 | 160 | 0 | 314 | 156 | 156 | 156 | 156 | 156 | 156 | 0 |
| Short-term debt | 479 | 764 | 633 | 597 | 710 | 567 | 819 | 724 | 681 | 1.051 | 992 | 1.085 | 994 | 1.632 |
| Total debt | 479 | 764 | 633 | 853 | 869 | 567 | 1.133 | 880 | 837 | 1.207 | 1.148 | 1.241 | 1.150 | 1.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LS Autoteknik Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Per Juul Lajgaard | Chief Executive Officer | 0 companies |