| Revenue | DKK 12,6M | +3% |
| EBITDA | DKK 5,4M | +17% |
| Net profit | DKK 4,1M | +14% |
| Total assets | DKK 6,5M | -17% |
| Equity | DKK 1,1M | +250% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.123 | 2.782 | 3.093 | 3.360 | 3.699 | 4.721 | 5.514 | 6.523 | 6.141 | 8.730 | 9.414 | 12.347 | 12.298 | 12.608 |
| Staff expenses | -2.114 | -2.624 | -3.050 | -2.739 | -2.861 | -3.628 | -3.630 | -4.576 | -4.945 | -5.641 | -6.982 | -8.507 | -7.682 | -7.185 |
| EBITDA | 10 | 157 | 44 | 620 | 839 | 1.094 | 1.884 | 1.948 | 1.196 | 3.089 | 2.432 | 3.839 | 4.616 | 5.423 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -6 | -6 | -6 | -7 | -10 | -7 | -11 | -18 | -24 | -24 |
| EBIT | 10 | 157 | 44 | 617 | 833 | 1.087 | 1.877 | 1.941 | 1.185 | 3.082 | 2.421 | 3.822 | 4.592 | 5.399 |
| Net financials | -2 | -0 | -10 | -7 | -8 | -6 | -13 | -14 | -26 | -47 | -54 | 54 | 21 | -64 |
| Profit before tax | 12 | 157 | 34 | 609 | 824 | 1.081 | 1.865 | 1.927 | 1.160 | 3.036 | 2.368 | 3.876 | 4.613 | 5.335 |
| Tax | 3 | 41 | 8 | 149 | 189 | 245 | 417 | 435 | 280 | 703 | 525 | 880 | 1.039 | 1.252 |
| Net profit | 9 | 116 | 25 | 461 | 635 | 836 | 1.447 | 1.492 | 880 | 2.333 | 1.842 | 2.996 | 3.574 | 4.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.253 | 1.324 | 1.142 | 1.162 | 1.254 | 1.385 | 1.226 | 1.335 | 2.252 | 2.392 | 1.778 | 2.659 | 7.879 | 6.540 |
| Equity | 137 | 252 | 277 | 338 | 303 | 339 | 96 | 88 | 467 | 601 | 243 | 639 | 313 | 1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.444 |
| Short-term debt | 1.116 | 1.072 | 865 | 824 | 951 | 1.046 | 1.129 | 1.247 | 1.785 | 1.792 | 1.535 | 2.020 | 7.567 | 0 |
| Total debt | 1.116 | 1.072 | 865 | 824 | 951 | 1.046 | 1.129 | 1.247 | 1.785 | 1.792 | 1.535 | 2.020 | 7.567 | 5.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAMRE ApS | Company | 33.3% | 33.3% | 2011 |
ITEE SOLUTIONS ApS | Company | 33.3% | 33.3% | 2011 |
CBunch Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Bunch | Chief Executive Officer | 0 companies |
| Henrik Hamre | Board of Directors | 0 companies |
| Mads Okkels Hansen | Chairman | 0 companies |