| Revenue | DKK 268K | -19% |
| EBITDA | DKK -239K | -590% |
| Net profit | DKK -526K | -99% |
| Total assets | DKK 5M | -38% |
| Equity | DKK 52K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -299 | -230 | — | — | — | — | 467 | 484 | 275 | 373 | 332 | 330 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -66 | 0 | 0 | 0 | 0 | 701 | 155 | -125 | 573 | 222 | -35 | -239 |
| Depreciation & amort. | -80 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -219 | -148 | 0 | 0 | 0 | 0 | 701 | 155 | -125 | 573 | 222 | -35 | -239 |
| Net financials | -261 | -126 | 0 | 0 | 0 | 0 | 1.052 | -700 | -689 | 68 | -202 | -592 | -687 |
| Profit before tax | 41 | -22 | 0 | 0 | 0 | 0 | 1.519 | -216 | -414 | 441 | 130 | -262 | -526 |
| Tax | -0 | -5 | -0 | -0 | -0 | -0 | -0 | 7 | 32 | 31 | 29 | 3 | -0 |
| Net profit | 31 | -17 | 0 | 0 | 0 | 0 | 1.519 | -223 | -446 | 409 | 101 | -264 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.478 | 9.663 | 0 | 0 | 0 | 0 | 9.218 | 8.860 | 8.252 | 8.416 | 8.298 | 7.996 | 4.995 |
| Equity | 49 | 66 | 0 | 0 | 0 | 0 | 1.002 | 778 | 332 | 741 | 842 | 578 | 52 |
| Long-term debt | -9.224 | -9.298 | 0 | 0 | 0 | 0 | 7.294 | 7.057 | 7.117 | 6.866 | 6.561 | 6.411 | 4.182 |
| Short-term debt | -206 | -299 | 0 | 0 | 0 | 0 | 923 | 1.025 | 803 | 809 | 895 | 1.007 | 760 |
| Total debt | -9.429 | -9.597 | 0 | 0 | 0 | 0 | 8.217 | 8.082 | 7.920 | 7.675 | 7.456 | 7.418 | 4.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bech | Management | 0 companies |