| Revenue | DKK 90K | -82% |
| EBITDA | DKK -255K | -1013% |
| Net profit | DKK -955K | -145% |
| Total assets | DKK 25,2M | +5% |
| Equity | DKK 6,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 2 | 27 | 207 | -112 | -168 | -106 | 344 | 102 | 7 | 152 | 496 | 90 |
| Staff expenses | -0 | -0 | -20 | -5 | -0 | -40 | -18 | -0 | -0 | -0 | -33 | -394 | -345 |
| EBITDA | -107 | 431 | 7 | 202 | -112 | -208 | -124 | 344 | 102 | 7 | 69 | 28 | -255 |
| Depreciation & amort. | -0 | -240 | -112 | -56 | -0 | -0 | -59 | -59 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | 191 | -105 | 146 | -112 | -208 | -183 | 285 | 102 | 7 | 69 | 28 | -255 |
| Net financials | 138 | -96 | 404 | 0 | 0 | -85 | 369 | 121 | 1.753 | 2.017 | 165 | 2.106 | -900 |
| Profit before tax | 31 | 95 | 299 | 146 | -112 | -293 | 187 | 406 | 1.855 | 2.024 | 234 | 2.134 | -1.155 |
| Tax | 11 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -0 | -200 |
| Net profit | 20 | 95 | 310 | 146 | -112 | -293 | 187 | 406 | 1.855 | 2.024 | 434 | 2.134 | -955 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 3.969 | 4.894 | 5.629 | 5.473 | 5.571 | 3.116 | 3.461 | 5.051 | 9.930 | 27.160 | 24.095 | 25.223 |
| Equity | 830 | 925 | 1.234 | 1.381 | 1.269 | 976 | 1.163 | 1.569 | 3.424 | 5.284 | 5.718 | 7.078 | 6.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 17.722 | 11.148 | 9.648 |
| Short-term debt | 1.782 | 3.045 | 3.660 | 4.248 | 4.204 | 4.595 | 1.953 | 1.892 | 1.627 | 4.623 | 3.721 | 5.870 | 9.453 |
| Total debt | 1.782 | 3.045 | 3.660 | 4.248 | 4.204 | 4.595 | 1.953 | 1.892 | 1.627 | 4.647 | 21.442 | 17.017 | 19.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UH Founder | Founder | 2011 | — | — |
SW Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Hemming Emborg | Founder | 0 companies |
| Steen Wichmann Andersen | Management | 0 companies |