| Revenue | DKK 2,3M | +25% |
| EBITDA | DKK 154K | -43% |
| Net profit | DKK 77K | -51% |
| Total assets | DKK 1,4M | +45% |
| Equity | DKK 630K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 296 | 534 | 1.035 | 1.851 | 2.323 |
| Staff expenses | -195 | -465 | -682 | -1.583 | -2.169 |
| EBITDA | 101 | 70 | 353 | 268 | 154 |
| Depreciation & amort. | -24 | -34 | -12 | -41 | -50 |
| EBIT | 77 | 36 | 341 | 228 | 103 |
| Net financials | 0 | -24 | -1 | -15 | -3 |
| Profit before tax | 77 | 12 | 341 | 213 | 100 |
| Tax | 19 | 10 | 85 | 55 | 23 |
| Net profit | 58 | 2 | 255 | 158 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 399 | 260 | 877 | 988 | 1.432 |
| Equity | 138 | 139 | 395 | 553 | 630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 120 | 482 | 435 | 802 |
| Total debt | 261 | 120 | 482 | 435 | 802 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KP Management | Management | 2011 – 2011 |
MB Management | Management | 2012 – 2017 |
IJ Management | Management | 2011 – 2012 |
MC Management | Management | 2017 – 2017 |
NW Unofficial title | Unofficial title | 2017 – 2017 |
KT Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Petersen | Management | 0 companies |
| Morten Bruun Petersen | Management | 0 companies |
| Ida-Maria Jákupsdóttir | Management | 0 companies |
| Mads Christian Lundsgaard Arming | Management | 0 companies |
| Nete Weber | Unofficial title | 0 companies |
| Kenn Tino Manfeld Laursen | Management | 0 companies |