| Revenue | DKK -130K | +3% |
| EBITDA | DKK -774K | -28% |
| Net profit | DKK 1,7M | -38% |
| Total assets | DKK 35,5M | +1% |
| Equity | DKK 35,3M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -34 | -25 | -25 | -48 | -54 | -60 | -162 | -105 | -143 | -334 | -127 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -109 | -141 | -124 | -480 | -644 |
| EBITDA | -27 | -34 | -25 | -25 | -48 | -54 | 4.728 | -245 | -214 | -285 | -458 | -606 | -774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -34 | -25 | -25 | -48 | -54 | 4.728 | -245 | -214 | -285 | -458 | -606 | -774 |
| Net financials | 274 | 22 | 172 | 274 | 1.810 | 543 | 33.319 | 1.582 | 855 | 4.537 | -3.263 | 3.414 | 2.700 |
| Profit before tax | 247 | -12 | 147 | 249 | 1.762 | 490 | 38.047 | 2.757 | 1.240 | 4.253 | -3.721 | 2.808 | 1.927 |
| Tax | 63 | -2 | 38 | 58 | -16 | 41 | -137 | 642 | 277 | 938 | 14 | -0 | 178 |
| Net profit | 185 | -10 | 109 | 191 | 1.778 | 449 | 38.184 | 2.115 | 963 | 3.315 | -3.735 | 2.808 | 1.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.248 | 10.576 | 10.101 | 9.719 | 10.854 | 10.618 | 45.321 | 39.823 | 37.592 | 39.395 | 33.667 | 34.938 | 35.459 |
| Equity | 11.172 | 10.563 | 10.072 | 9.663 | 10.841 | 10.590 | 45.275 | 39.390 | 37.353 | 38.967 | 33.632 | 34.640 | 35.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 13 | 29 | 56 | 13 | 28 | 46 | 434 | 240 | 427 | 34 | 298 | 181 |
| Total debt | 76 | 13 | 29 | 56 | 13 | 28 | 46 | 434 | 240 | 427 | 34 | 298 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|