| Revenue | DKK -75K | -92% |
| EBITDA | DKK -652K | +29% |
| Net profit | DKK 890K | -68% |
| Total assets | DKK 201,8M | -10% |
| Equity | DKK 186,3M | -16% |
| Employees | — | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -47 | -27 | -125 | -48 | -140 | -122 | -225 | -275 | -88 | -289 | -920 | -75 |
| Staff expenses | -0 | -0 | -0 | -180 | -180 | -180 | -180 | -180 | -150 | -60 | -85 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -227 | -207 | -305 | -228 | -320 | -272 | -285 | -360 | -88 | -289 | -920 | -652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -227 | -207 | -305 | -228 | -320 | -272 | -285 | -360 | -88 | -289 | -920 | -652 |
| Net financials | 0 | 0 | 0 | 442 | 5.486 | 6.661 | 25.415 | 5.759 | 107.879 | -1.991 | -3.140 | 6.599 | 111.784 | 5.383 | 2.952 |
| Profit before tax | — | — | — | 215 | 5.279 | 6.356 | 25.187 | 5.439 | 107.606 | -2.276 | -3.500 | 6.510 | 111.495 | 4.463 | 2.300 |
| Tax | -0 | -0 | -0 | -18 | -4 | -58 | -44 | -57 | -32 | -0 | -17 | 2.057 | -0 | 1.712 | 1.410 |
| Net profit | — | — | — | 232 | 5.283 | 6.414 | 25.232 | 5.496 | 107.638 | -2.276 | -3.484 | 4.454 | 111.495 | 2.751 | 890 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 25.803 | 29.503 | 32.261 | 51.307 | 50.890 | 129.381 | 117.521 | 112.573 | 116.881 | 221.862 | 223.907 | 201.786 |
| Equity | — | — | — | 24.430 | 28.340 | 31.259 | 50.425 | 49.902 | 125.479 | 116.403 | 111.804 | 115.329 | 218.824 | 221.576 | 186.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1.374 | 1.163 | 1.001 | 882 | 888 | 3.902 | 1.119 | 769 | 1.552 | 3.037 | 1.205 | 10.403 |
| Total debt | 0 | 0 | 0 | 1.374 | 1.163 | 1.001 | 882 | 888 | 3.902 | 1.119 | 769 | 1.552 | 3.037 | 1.205 | 10.403 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSH HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 90.0% | 90.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|