| Revenue | DKK -455K | -10292% |
| EBITDA | DKK -455K | -10292% |
| Net profit | DKK -487K | -57% |
| Total assets | DKK 408K | -54% |
| Equity | DKK -829K | -142% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 0 | -27 | -9 | 41 | 41 | 208 | -123 | 83 | 23 | 51 | -22 | 4 | -455 |
| Staff expenses | -0 | -0 | -0 | -31 | -11 | -10 | -17 | -9 | -5 | -5 | -10 | -36 | -0 | -0 |
| EBITDA | 52 | -23 | -27 | -40 | 29 | 31 | 191 | -114 | 78 | 17 | 41 | -61 | 4 | -455 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | -23 | -27 | -49 | 20 | 31 | 191 | -114 | 78 | 17 | 41 | -61 | 4 | -455 |
| Net financials | -279 | -12 | -14 | -10 | -27 | -85 | -268 | -63 | -351 | -82 | -23 | -249 | -309 | -32 |
| Profit before tax | -227 | -35 | -41 | -59 | -6 | -53 | -77 | -177 | -273 | -64 | 18 | -310 | -305 | -487 |
| Tax | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | 4 | -0 |
| Net profit | -237 | -35 | -41 | -59 | -6 | -53 | -77 | -177 | -273 | -64 | 18 | -308 | -309 | -487 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 101 | 92 | 654 | 806 | 1.304 | 1.714 | 1.700 | 1.564 | 1.119 | 1.401 | 1.175 | 881 | 408 |
| Equity | -156 | -192 | -232 | -291 | -297 | -351 | -428 | -605 | 322 | 257 | 275 | -32 | -342 | -829 |
| Long-term debt | 210 | 210 | 210 | 330 | 690 | 690 | 690 | 690 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 83 | 115 | 615 | 413 | 965 | 1.451 | 1.615 | 1.243 | 862 | 1.126 | 1.208 | 1.223 | 1.236 |
| Total debt | 274 | 293 | 325 | 945 | 1.103 | 1.655 | 2.141 | 2.305 | 1.243 | 862 | 1.126 | 1.208 | 1.223 | 1.236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|