| Revenue | DKK 980K | +1614% |
| EBITDA | DKK 320K | +268% |
| Net profit | DKK -5,6M | -35065% |
| Total assets | DKK 1,4M | -80% |
| Equity | DKK -4,7M | -609% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -11 | 179 | 175 | 103 | 521 | 57 | 980 |
| Staff expenses | -0 | -12 | -42 | -187 | -217 | -82 | -247 | -660 |
| EBITDA | 24 | -23 | 137 | -12 | -114 | 440 | -190 | 320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | 7 |
| EBIT | 24 | -23 | 137 | -12 | -114 | 433 | -197 | 313 |
| Net financials | -4 | 0 | 0 | 215 | 246 | 228 | 181 | -5.928 |
| Profit before tax | 20 | -22 | 137 | 202 | 132 | 661 | -16 | -5.615 |
| Tax | -0 | -0 | 28 | 48 | 29 | 146 | -0 | -0 |
| Net profit | 20 | -22 | 109 | 155 | 102 | 515 | -16 | -5.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 599 | 2.700 | 4.581 | 4.957 | 5.334 | 6.798 | 1.384 |
| Equity | 80 | 58 | 166 | 321 | 424 | 939 | 923 | -4.693 |
| Long-term debt | 0 | 515 | 2.357 | 3.928 | 4.227 | 3.706 | 4.317 | 5.511 |
| Short-term debt | 18 | 26 | 177 | 331 | 306 | 689 | 1.558 | 566 |
| Total debt | 18 | 542 | 2.534 | 4.260 | 4.533 | 4.395 | 5.875 | 6.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A1 HOLDING 1945 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Huusmann | Chief Executive Officer | 0 companies |
| Birgit Margrethe Harbo | Chief Executive Officer | 0 companies |
| Lone Nielsen | Chief Executive Officer | 0 companies |
| Gitte Huusmann Jacobsen | Chief Executive Officer | 0 companies |