| Revenue | — | — |
| EBITDA | DKK 125K | +16% |
| Net profit | DKK 255K | +4% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 5,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -12 | -11 | 387 | -12 | 390 | 469 | 456 | 493 | 490 | 107 | 125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -12 | -11 | 387 | -12 | 390 | 469 | 456 | 493 | 490 | 107 | 125 |
| Net financials | -327 | 260 | 87 | -96 | 4.372 | -166 | 401 | 481 | 447 | 479 | 481 | 266 | 288 |
| Profit before tax | -346 | 244 | 75 | -108 | 4.760 | -178 | 390 | 469 | 434 | 466 | 468 | 246 | 274 |
| Tax | -0 | 43 | 12 | -0 | 39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 |
| Net profit | -346 | 201 | 63 | -108 | 4.721 | -178 | 390 | 469 | 434 | 466 | 468 | 246 | 255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.238 | 1.483 | 1.514 | 8.063 | 8.771 | 5.941 | 6.339 | 6.808 | 7.242 | 7.720 | 5.000 | 5.246 | 5.520 |
| Equity | 1.228 | 1.429 | 1.492 | 1.384 | 6.105 | 5.927 | 6.317 | 6.786 | 7.220 | 7.686 | 4.953 | 5.199 | 5.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 53 | 22 | 6.678 | 2.666 | 15 | 22 | 22 | 22 | 34 | 47 | 47 | 65 |
| Total debt | 10 | 53 | 22 | 6.678 | 2.666 | 15 | 22 | 22 | 22 | 34 | 47 | 47 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|