| Revenue | DKK -62K | -123% |
| EBITDA | DKK -70K | -166% |
| Net profit | DKK -39K | -147% |
| Total assets | DKK 418K | -12% |
| Equity | DKK 402K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -4 | -6 | -5 | -6 | -6 | -8 | -8 | 238 | 336 | 264 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -120 | -158 | -8 |
| EBITDA | -6 | -4 | -4 | -4 | -6 | -5 | -6 | -6 | -8 | -8 | 138 | 216 | 106 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -4 | -6 | -5 | -6 | -6 | -8 | -8 | 138 | 216 | 106 | -70 |
| Net financials | 39 | 76 | 19 | -44 | 2 | 78 | 24 | 17 | 4 | 106 | 3 | 11 | 7 | 25 |
| Profit before tax | 36 | 72 | 16 | -48 | -4 | 74 | 17 | 10 | -3 | 98 | 141 | 227 | 113 | -45 |
| Tax | 2 | 1 | 2 | -1 | -1 | -2 | 10 | -0 | -0 | -0 | 13 | 53 | 31 | -6 |
| Net profit | 34 | 71 | 14 | -47 | -2 | 75 | 7 | 10 | -3 | 98 | 128 | 174 | 83 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 249 | 263 | 215 | 214 | 259 | 236 | 247 | 203 | 302 | 671 | 601 | 472 | 418 |
| Equity | 171 | 243 | 257 | 210 | 207 | 253 | 230 | 241 | 197 | 296 | 424 | 480 | 440 | 402 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 0 | 238 | 121 | 32 | 16 |
| Total debt | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 247 | 121 | 32 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|