| Revenue | DKK 5,7M | +16% |
| EBITDA | DKK 3,8M | +24% |
| Net profit | DKK 2,8M | +28% |
| Total assets | DKK 17,4M | +40% |
| Equity | DKK 13,6M | +25% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.957 | 3.458 | 5.297 | 4.896 | 5.679 |
| Staff expenses | -721 | -838 | -1.385 | -1.818 | -1.383 |
| EBITDA | 1.092 | 2.365 | 3.578 | 3.078 | 3.815 |
| Depreciation & amort. | -197 | -205 | -164 | -236 | -0 |
| EBIT | 895 | 2.160 | 3.414 | 2.841 | 3.815 |
| Net financials | 29 | 13 | 41 | -9 | -262 |
| Profit before tax | 924 | 2.173 | 3.455 | 2.832 | 3.553 |
| Tax | 203 | 497 | 794 | 637 | 736 |
| Net profit | 720 | 1.676 | 2.661 | 2.196 | 2.817 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.352 | 8.314 | 11.595 | 12.421 | 17.358 |
| Equity | 4.576 | 6.252 | 8.798 | 10.876 | 13.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.392 | 1.695 | 2.451 | 1.205 | 3.786 |
| Total debt | 1.392 | 1.695 | 2.451 | 1.205 | 3.786 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |