| Revenue | DKK 7,2M | +175% |
| EBITDA | DKK 625K | +131% |
| Net profit | DKK 604K | +120% |
| Total assets | DKK 98,4M | +98% |
| Equity | DKK 882K | +217% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.373 | 3.091 | 4.292 | 2.625 | 7.225 |
| Staff expenses | -2.258 | -2.239 | -3.045 | -4.650 | -6.599 |
| EBITDA | 115 | 852 | 1.247 | -2.025 | 625 |
| Depreciation & amort. | -60 | -60 | -31 | -26 | -0 |
| EBIT | 55 | 792 | 1.216 | -2.050 | 625 |
| Net financials | 515 | -154 | 522 | -946 | -22 |
| Profit before tax | 569 | 638 | 1.738 | -2.997 | 604 |
| Tax | 128 | 144 | 388 | -0 | -0 |
| Net profit | 441 | 494 | 1.351 | -2.997 | 604 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11.293 | 26.095 | 55.179 | 49.642 | 98.389 |
| Equity | 572 | 1.066 | 2.417 | 278 | 882 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.702 | 25.023 | 52.761 | 49.361 | 97.507 |
| Total debt | 10.702 | 25.023 | 52.761 | 49.361 | 97.507 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PJ Unofficial title | Unofficial title | 2025 – 2025 |
TC Management | Management | 2020 – 2025 |
SH Management | Management | 2018 – 2025 |
MU Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 0% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jakobsen | Unofficial title | 0 companies |
| Thomas Christensen | Management | 0 companies |
| Søren Holmegaard Jensen | Management | 0 companies |
| Morten Ulrik Schmidt | Chief Executive Officer | 0 companies |