| Revenue | DKK 590K | +315% |
| EBITDA | DKK 225K | +333% |
| Net profit | DKK 225K | +333% |
| Total assets | DKK 381K | +295% |
| Equity | DKK 155K | +322% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.843 | 2.555 | 3.664 | 3.324 | 561 | 122 | 337 | 707 | 353 | 1.038 | 190 | 142 | 590 |
| Staff expenses | -1.400 | -1.668 | -2.404 | -2.340 | -761 | -81 | -241 | -447 | -505 | -413 | -443 | -239 | -365 |
| EBITDA | 444 | 888 | 1.260 | 984 | -200 | 41 | 95 | 260 | -153 | 624 | -253 | -97 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -7 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 444 | 888 | 1.260 | 984 | -200 | 37 | 89 | 253 | -155 | 624 | -253 | -97 | 225 |
| Net financials | -0 | -4 | -9 | -14 | -1 | -3 | -0 | -2 | -0 | -2 | -2 | -0 | 0 |
| Profit before tax | 444 | 883 | 1.251 | 969 | -114 | 34 | 89 | 252 | -156 | 622 | -255 | -97 | 225 |
| Tax | 112 | 224 | 310 | 231 | 43 | 7 | 20 | 56 | -33 | 139 | -0 | -0 | -0 |
| Net profit | 332 | 659 | 941 | 738 | -158 | 27 | 69 | 195 | -123 | 483 | -255 | -97 | 225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.081 | 1.386 | 2.600 | 690 | 162 | 190 | 282 | 626 | 213 | 845 | 272 | 97 | 381 |
| Equity | 163 | 472 | 613 | 267 | 109 | 107 | 177 | 372 | -1 | 482 | 27 | -70 | 155 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 918 | 914 | 1.987 | 423 | 52 | 83 | 105 | 230 | 214 | 363 | 245 | 166 | 226 |
| Total debt | 918 | 914 | 1.987 | 423 | 52 | 83 | 105 | 254 | 214 | 363 | 245 | 166 | 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2011 | — | — |
CL Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BECH RASMUSSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
CHARLOTTE LOUISE SKJØTH HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Bech Rasmussen | Founder | 0 companies |
| Charlotte Louise Skjøth | Founder | 0 companies |