| Revenue | DKK -850 | -91% |
| EBITDA | DKK -850 | +91% |
| Net profit | DKK -9K | +41% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 71K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -188 | 267 | 403 | 24 | 1.573 | 261 | 14 | 14 | -7 | -10 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | 267 | 403 | 24 | 1.573 | -696 | 14 | -4 | -7 | -10 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | 267 | 403 | 24 | 1.573 | -696 | 14 | -4 | -7 | -10 | -1 |
| Net financials | -1 | -9 | -13 | 1 | -0 | -4 | -4 | -5 | -7 | -10 | -11 |
| Profit before tax | -189 | 258 | 390 | 24 | 1.573 | -700 | 10 | -8 | -14 | -20 | -12 |
| Tax | -47 | 64 | 96 | 6 | 346 | -183 | 2 | 27 | -3 | -4 | -3 |
| Net profit | -142 | 194 | 294 | 19 | 1.227 | -517 | 8 | -35 | -11 | -15 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 541 | 949 | 863 | 2.059 | 1.639 | 1.587 | 1.555 | 1.536 | 1.301 | 1.284 |
| Equity | -58 | 136 | 430 | 449 | 1.676 | 1.159 | 1.166 | 1.131 | 1.120 | 1.105 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 405 | 518 | 414 | 383 | 481 | 421 | 425 | 416 | 197 | 1.213 |
| Total debt | 169 | 405 | 518 | 414 | 383 | 481 | 421 | 425 | 416 | 197 | 1.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
CAPE ABILITIES A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Frans Avlund | Management | 0 companies |