| Revenue | DKK -1,2M | -172% |
| EBITDA | DKK -1,4M | -341% |
| Net profit | DKK -2M | -584% |
| Total assets | DKK 9,8M | +44% |
| Equity | DKK -1,2M | -256% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.147 | 1.191 | 2.244 | 1.720 | -1.244 |
| Staff expenses | -7.326 | -7.124 | -7.933 | -8.629 | -8.931 |
| EBITDA | 164 | 180 | 1.080 | 586 | -1.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | 180 | 1.080 | 586 | -1.410 |
| Net financials | -120 | -155 | -56 | -48 | -27 |
| Profit before tax | 43 | 24 | 1.024 | 538 | -1.437 |
| Tax | 28 | -120 | 204 | 125 | 562 |
| Net profit | 16 | 145 | 820 | 413 | -2.000 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.060 | 4.423 | 6.405 | 6.795 | 9.766 |
| Equity | -596 | -451 | 369 | 782 | -1.217 |
| Long-term debt | 307 | 176 | 76 | 341 | 2.631 |
| Short-term debt | 5.348 | 4.697 | 5.960 | 5.505 | 8.351 |
| Total debt | 5.655 | 4.874 | 6.036 | 5.846 | 10.983 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JE Management | Management | 2014 – 2022 |
MP Chief Executive Officer | Chief Executive Officer | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Individual | 10–14.99% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ejvind Pedersen | Management | 0 companies |
| Morten Pedersen | Chief Executive Officer | 0 companies |
| Tommy Roland | Board of Directors | 0 companies |