| Revenue | DKK 2,5M | -9% |
| EBITDA | DKK 104K | -69% |
| Net profit | DKK 76K | -71% |
| Total assets | DKK 4M | -3% |
| Equity | DKK 2,5M | +3% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.205 | 2.851 | 2.708 | 2.778 | 2.542 |
| Staff expenses | -1.980 | -2.196 | -2.256 | -2.437 | -2.437 |
| EBITDA | 225 | 655 | 452 | 341 | 104 |
| Depreciation & amort. | -292 | -230 | -52 | -9 | -9 |
| EBIT | -68 | 425 | 400 | 332 | 95 |
| Net financials | -13 | -13 | -1 | 0 | 4 |
| Profit before tax | -80 | 412 | 398 | 332 | 99 |
| Tax | -18 | 90 | 79 | 73 | 23 |
| Net profit | -63 | 322 | 320 | 259 | 76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.481 | 4.035 | 3.966 | 4.079 | 3.959 |
| Equity | 1.987 | 1.809 | 2.129 | 2.388 | 2.464 |
| Long-term debt | 141 | 109 | 87 | 63 | 31 |
| Short-term debt | 2.284 | 2.066 | 1.708 | 1.576 | 1.419 |
| Total debt | 2.425 | 2.175 | 1.795 | 1.639 | 1.450 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM Management | Management | 2026 |
LR Founder | Founder | 2011 |
MJ Management | Management | 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mosegaard Pedersen | Management | 0 companies |
| Lene Rasmussen | Founder | 0 companies |
| Mike Jensen | Management | 0 companies |