| Revenue | DKK -3K | -106% |
| EBITDA | DKK -3K | -106% |
| Net profit | DKK 4,7M | +20% |
| Total assets | DKK 8,1M | -50% |
| Equity | DKK 1,5M | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | 35 | 14 | 18 | 39 | -181 | 24 | 28 | 23 | 28 | -38 | 41 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -6 | 35 | 14 | 18 | 39 | -181 | 24 | 28 | 23 | 28 | -38 | 41 | -3 |
| Depreciation & amort. | -101 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -22 | -22 | -44 |
| EBIT | -97 | -6 | 35 | 14 | 18 | 39 | -181 | 2 | 6 | 0 | 6 | -60 | 19 | -47 |
| Net financials | -131 | -33 | -63 | 1.057 | 2.295 | 3.361 | 1.239 | 2.263 | 4.560 | 6.638 | 6.337 | 3.860 | 4.072 | 4.563 |
| Profit before tax | -228 | -39 | -28 | 1.072 | 2.312 | 3.401 | 1.058 | 2.265 | 4.566 | 6.638 | 6.343 | 3.800 | 4.090 | 4.516 |
| Tax | -0 | -0 | -0 | -11 | -1 | -2 | -6 | 5 | -13 | -19 | -20 | -224 | 119 | -234 |
| Net profit | -228 | -39 | -28 | 1.082 | 2.313 | 3.403 | 1.065 | 2.260 | 4.578 | 6.657 | 6.362 | 4.024 | 3.971 | 4.750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.105 | 1.530 | 3.028 | 6.401 | 8.420 | 8.850 | 8.805 | 8.212 | 14.059 | 16.287 | 16.039 | 16.185 | 8.117 |
| Equity | -62 | 176 | 148 | 1.615 | 3.878 | 6.481 | 4.946 | 4.716 | 6.594 | 9.751 | 12.114 | 11.137 | 11.008 | 1.462 |
| Long-term debt | 811 | 556 | 556 | 556 | 556 | 556 | 571 | 572 | 573 | 551 | 523 | 514 | 493 | 1.798 |
| Short-term debt | 356 | 373 | 826 | 857 | 1.967 | 1.383 | 2.042 | 2.869 | 734 | 3.593 | 3.058 | 3.768 | 3.356 | 4.857 |
| Total debt | 1.167 | 929 | 1.382 | 1.413 | 2.523 | 1.939 | 2.613 | 3.440 | 1.306 | 4.145 | 3.581 | 4.282 | 3.849 | 6.655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|