Riskpilot← Back to searchSign inGet full accessFORMIO A/S
A/SActiveCVR 33506244Østerbrogade 137Wholesale of metals and metal ores · NACE 4682Est. 20114 employees
Revenue 2025
DKK 4,9M
-14% vs 2024
EBITDA margin
42.2%
+132% vs 2024
Equity ratio
23.8%
Financial strength
Net profit 2025
DKK 2,5M
+135% vs 2024
| Revenue | DKK 4,9M | -14% |
| EBITDA | DKK 2,1M | +132% |
| Net profit | DKK 2,5M | +135% |
| Total assets | DKK 70,4M | +67% |
| Equity | DKK 16,7M | +18% |
| Employees | 4 | — |
Legal name
FORMIO A/S
CVR number
33506244
Legal form
Aktieselskab
NACE code
4682 · Wholesale of metals and metal ores
Founded
15. februar 2011
Share capital
DKK 2.122.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen eller den samlede bestyrelse
Company purpose
Selskabets formål er at drive handel med ædelmetaller og jernmalm samt anden efter direktionens skøn beslægtet virksomhed.
Address
Østerbrogade 137
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.775 | 3.371 | 1.940 | 3.639 | 1.570 | 3.525 | 5.402 | 5.554 | 4.328 | 3.538 | 3.788 | -1.503 | 5.721 | 4.898 |
| Staff expenses | -1.708 | -1.010 | -951 | -883 | -656 | -1.002 | -912 | -2.212 | -2.116 | -1.868 | -2.014 | -2.073 | -2.012 | -2.509 |
| EBITDA | 2.738 | 833 | 1 | 1.127 | 805 | 2.475 | 4.441 | 3.298 | 1.739 | 1.352 | 1.556 | -3.382 | -6.526 | 2.067 |
| Depreciation & amort. | 105 | 116 | 122 | -144 | -167 | -186 | -270 | -295 | -364 | -353 | -339 | -278 | -239 | -184 |
| EBIT | 2.632 | 718 | -121 | 982 | 638 | 2.289 | 4.171 | 3.003 | 1.375 | 999 | 1.217 | -3.660 | -6.765 | 1.883 |
| Net financials | -157 | -15 | 0 | -192 | -8 | -181 | 339 | 19 | 128 | 127 | 451 | 2.387 | 86 | 1.163 |
| Profit before tax | 2.369 | 587 | -242 | 1.917 | 630 | 2.107 | 4.510 | 3.022 | 1.503 | 1.126 | 1.668 | -1.273 | -6.679 | 3.045 |
| Tax | 618 | 151 | -55 | 196 | 106 | 450 | 1.032 | 735 | 373 | 263 | 402 | -259 | 503 | 510 |
| Net profit | 1.752 | 436 | -187 | 595 | 524 | 1.657 | 3.478 | 2.287 | 1.129 | 863 | 1.266 | -1.014 | -7.182 | 2.535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.820 | 3.452 | 3.818 | 8.474 | 7.430 | 13.941 | 30.087 | 10.858 | 11.994 | 13.804 | 42.271 | 67.419 | 42.129 | 70.376 |
| Equity | 80 | 80 | 80 | 2.896 | 3.420 | 5.077 | 6.055 | 4.841 | 3.971 | 3.834 | 5.099 | 4.397 | 14.215 | 16.750 |
| Long-term debt | 0 | 0 | 0 | 163 | 117 | 488 | 1.058 | 737 | 585 | 445 | 15.465 | 41.411 | 4.593 | 121 |
| Short-term debt | 2.921 | 2.282 | 3.271 | 5.386 | 3.864 | 8.341 | 22.900 | 5.207 | 7.411 | 9.492 | 14.478 | 21.611 | 23.321 | 53.505 |
| Total debt | 551 | 165 | 0 | 5.548 | 3.981 | 8.829 | 23.958 | 5.944 | 7.996 | 9.937 | 29.943 | 63.022 | 27.914 | 53.626 |
EBITDA margin
42.2%
This company
15.8%
Market median
+167% vs market
20122025
Equity ratio
23.8%
This company
38.2%
Market median
-38% vs market
20122025
Return on equity
15.1%
This company
18.4%
Market median
+18% vs market
20122025
Net profit margin
51.8%
This company
8.1%
Market median
+540% vs market
20122025
Asset turnover
0.07×
This company
1.12×
Market median
-94% vs market
20122025
Debt / equity
3.20×
This company
0.62×
Market median
-416% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-02-15 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM | Founder | 2011 | — | — |
MH Management | Management | 2012 | — | — |
DS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNITED COMMODITIES DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
UNITED COMMODITIES DANMARK HOLDING ApS
FORMIO A/S Board members of FORMIO A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Sofie Mette Sodelius Lindberg | Founder | 0 companies |
| Mie Harding Astrup | Management | 0 companies |
| Dennis Sodelius Lindberg | Management | 0 companies |
| Rasmus Aagaard Ulfeldt | Board of Directors | 0 companies |
| Lars Kjærsgaard Jensen | Board of Directors | 0 companies |
| Sara Wind Engberg | Board of Directors | 0 companies |
| Mazlum Güngör | Board of Directors | 0 companies |
| Kim Kampp | Board of Directors | 0 companies |
| Flemming Frank Nielsen | Board of Directors | 0 companies |