| Revenue | DKK -50K | -844% |
| EBITDA | DKK -50K | -844% |
| Net profit | DKK 220K | +3187% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -65K | +77% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 | 0 | 45 | 253 | 2 | -193 | -285 | 170 | 75 | 38 | 7 | -50 |
| Staff expenses | -0 | -15 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -61 | -62 | 45 | 240 | 2 | -193 | -285 | 170 | 75 | 38 | 7 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -61 | -62 | 45 | 240 | 2 | -193 | -285 | 170 | 75 | 38 | 7 | -50 |
| Net financials | 0 | 0 | 0 | 0 | -91 | -8 | -17 | -51 | -1 | -0 | -9 | -0 | -1 |
| Profit before tax | 0 | -61 | -62 | 45 | 149 | -6 | -210 | -336 | 169 | 75 | 29 | 7 | -51 |
| Tax | -0 | -0 | -0 | -0 | 40 | 26 | 15 | 31 | -0 | 43 | 9 | -0 | -271 |
| Net profit | 0 | -61 | -62 | 45 | 108 | -31 | -225 | -367 | 169 | 32 | 21 | 7 | 220 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 21 | 15 | 80 | 377 | 378 | 584 | 111 | 59 | 53 | 51 | 54 | 0 |
| Equity | 80 | 19 | -43 | 28 | 111 | 80 | -145 | -513 | -344 | -312 | -292 | -285 | -65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 | 58 | 52 | 266 | 299 | 729 | 623 | 403 | 365 | 343 | 339 | 65 |
| Total debt | 0 | 1 | 58 | 52 | 266 | 299 | 729 | 623 | 403 | 365 | 343 | 339 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Andreas Olesen | Management | 0 companies |
| Thomas Bjerg | Board of Directors | 0 companies |
| Kenneth Hougaard Mikkelsen | Board of Directors | 0 companies |
| Thomas Schafer | Chairman | 0 companies |