| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -182% |
| Net profit | DKK -335K | +0% |
| Total assets | DKK 171K | -65% |
| Equity | DKK -184K | -221% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 138 | -7 | 154 | 0 | 253 | 42 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 111 | -32 | -84 | -74 | -30 | 20 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 111 | -32 | -84 | -74 | -30 | 20 | -17 |
| Net financials | -460 | -480 | 368 | 140 | 52 | 44 | -322 | -319 |
| Profit before tax | -367 | -368 | 336 | 56 | -22 | 14 | -302 | -335 |
| Tax | 23 | 7 | -8 | -42 | -22 | -13 | 35 | -0 |
| Net profit | -391 | -375 | 344 | 98 | -0 | 27 | -337 | -335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 526 | 784 | 858 | 826 | 1.069 | 487 | 171 |
| Equity | 216 | 19 | 363 | 461 | 461 | 488 | 152 | -184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 455 | 421 | 397 | 366 | 581 | 335 | 355 |
| Total debt | 296 | 455 | 421 | 397 | 366 | 581 | 335 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 2011 | — | — |
HH Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VANDCENTER SYD A/S | Company | 33.3% | 33.3% | 2012 |
BAADSGAARD CONSULT ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Werchmeister | Management | 0 companies |
| Hans Henrik Banke | Unofficial title | 0 companies |
| Jens Baadsgaard Pedersen | Board of Directors | 0 companies |