| Revenue | DKK -27K | -27% |
| EBITDA | DKK -27K | +27% |
| Net profit | DKK 9,9M | +183% |
| Total assets | DKK 26,7M | +65% |
| Equity | DKK 14,9M | +199% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -43 | -30 | -36 | -37 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -30 | -36 | -37 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -30 | -36 | -37 | -27 |
| Net financials | 30 | 42 | 42 | -11.889 | 9.921 |
| Profit before tax | -13 | 11 | 6 | -11.926 | 9.894 |
| Tax | -0 | -0 | -2 | -3 | 3 |
| Net profit | -13 | 11 | 9 | -11.923 | 9.891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.892 | 15.611 | 15.231 | 16.189 | 26.654 |
| Equity | 5.620 | 5.631 | 5.640 | 4.981 | 14.872 |
| Long-term debt | 0 | 0 | 0 | 1.053 | 1.176 |
| Short-term debt | 38.272 | 9.980 | 9.591 | 10.155 | 10.605 |
| Total debt | 38.272 | 9.980 | 9.591 | 11.208 | 11.782 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
HF Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
BG Management | Management | 2018 – 2019 |
DH Management | Management | 2017 – 2021 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Chief Executive Officer | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |