| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -27K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 139 | 123 | 169 | 224 | 168 | 26 | 0 | 0 |
| Staff expenses | -19 | -152 | -136 | -197 | -198 | -193 | -16 | -0 | -0 |
| EBITDA | 10 | -13 | -13 | -28 | 26 | -25 | 9 | 0 | 0 |
| Depreciation & amort. | -19 | -14 | -14 | -14 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -28 | -28 | -42 | 16 | -25 | 9 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | -10 | -28 | -28 | -42 | 16 | -25 | 10 | 0 | 0 |
| Tax | -2 | -2 | -3 | -5 | 3 | -8 | 18 | -0 | -0 |
| Net profit | -8 | -26 | -24 | -37 | 13 | -18 | -8 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 112 | 77 | 62 | 62 | 64 | 1 | 0 | 0 |
| Equity | 72 | 47 | 22 | -15 | -1 | -19 | -27 | -27 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 65 | 55 | 76 | 63 | 83 | 28 | 27 | 27 |
| Total debt | 50 | 65 | 55 | 76 | 63 | 83 | 28 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Micki Kyrum Davidsen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |