| Revenue | DKK 671K | +16% |
| EBITDA | DKK 671K | +16% |
| Net profit | DKK 194K | +677% |
| Total assets | DKK 18,1M | +2% |
| Equity | DKK 4,6M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 237 | 347 | -137 | 581 | 671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 347 | -137 | 581 | 671 |
| Depreciation & amort. | -108 | -106 | -119 | -129 | -129 |
| EBIT | 129 | 241 | -256 | 452 | 542 |
| Net financials | 490 | 432 | -32 | -339 | -263 |
| Profit before tax | 619 | 674 | -288 | 113 | 279 |
| Tax | 172 | 177 | -24 | 88 | 85 |
| Net profit | 447 | 496 | -265 | 25 | 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 45.929 | 18.061 | 17.414 | 17.816 | 18.143 |
| Equity | 2.566 | 3.062 | 2.798 | 4.408 | 4.645 |
| Long-term debt | 14.097 | 14.101 | 0 | 12.844 | 12.944 |
| Short-term debt | 29.264 | 897 | 14.616 | 557 | 535 |
| Total debt | 43.360 | 14.998 | 14.616 | 13.400 | 13.479 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
HF Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
BG Management | Management | 2018 – 2019 |
DH Management | Management | 2017 – 2021 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Henrik Fruergaard Rasmussen | Chief Executive Officer | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Diana Hoffmann | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |