| Revenue | DKK 5,1M | +7% |
| EBITDA | DKK 286K | +302% |
| Net profit | DKK 222K | +414% |
| Total assets | DKK 1,1M | +15% |
| Equity | DKK 333K | +201% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 805 | 1.211 | 2.204 | 2.005 | 3.225 | 4.142 | 3.743 | 4.005 | 2.335 | 2.564 | 4.507 | 4.785 | 5.098 |
| Staff expenses | -791 | -778 | -905 | -2.226 | -2.496 | -2.489 | -3.737 | -3.363 | -2.610 | -2.412 | -2.512 | -3.820 | -4.714 | -4.813 |
| EBITDA | 163 | 27 | 306 | -74 | -492 | 736 | 316 | 380 | 1.394 | -76 | 51 | 687 | 71 | 286 |
| Depreciation & amort. | -85 | -57 | -39 | -21 | -45 | -45 | -45 | -281 | -41 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 79 | -30 | 268 | -95 | -537 | 691 | 271 | 99 | 1.353 | -76 | 51 | 687 | 71 | 286 |
| Net financials | -0 | -81 | -13 | -0 | -1 | -4 | -15 | -27 | -1 | -15 | -23 | -3 | -12 | -1 |
| Profit before tax | 78 | -110 | 254 | -95 | -538 | 687 | 256 | 72 | 1.352 | -92 | 29 | 684 | 59 | 285 |
| Tax | 20 | -27 | 62 | -21 | -118 | 152 | 60 | 22 | 298 | -17 | 11 | 151 | 16 | 63 |
| Net profit | 58 | -84 | 192 | -75 | -420 | 535 | 196 | 50 | 1.055 | -74 | 18 | 533 | 43 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 439 | 787 | 796 | 954 | 964 | 2.288 | 1.571 | 2.123 | 1.202 | 1.024 | 1.806 | 929 | 1.066 |
| Equity | 141 | 58 | 250 | 175 | -245 | 290 | 486 | 536 | 591 | 17 | 34 | 567 | 111 | 333 |
| Long-term debt | 150 | 145 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 235 | 426 | 621 | 1.199 | 674 | 1.802 | 1.035 | 1.532 | 1.186 | 989 | 1.239 | 819 | 733 |
| Total debt | 543 | 380 | 519 | 621 | 1.199 | 674 | 1.802 | 1.035 | 1.532 | 1.186 | 989 | 1.239 | 819 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2011 | — | — |
LU Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOFFTECH ApS | Company | 50.0% | 50.0% | 2014 |
UTHTECH ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hoffmann Larsen | Management | 0 companies |
| Lars Uth | Management | 0 companies |