Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Heimstaden Isbjerget P/S
KAS
Dissolved
Advertising protection
CVR 33506708
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2010 · 15 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Isbjerget P/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
29M
2014
26M
2015
7M
2016
12M
2017
23M
2018
EBITDA
DKK millions
36M
27M
18M
9M
0M
29M
2014
26M
-10%
2015
7M
-73%
2016
12M
+71%
2017
23M
+92%
2018
Income statement
DKK thousands
Item
2014
2015
2016
2017
2018
Gross profit
29.189
25.849
6.638
12.049
22.607
Staff expenses
-0
-0
-0
-0
-0
EBITDA
29.189
25.849
6.638
12.049
22.607
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
29.189
25.849
6.638
12.049
22.607
Net financials
-15.405
-7.004
-6.698
-6.813
-3.374
Profit before tax
13.784
18.846
-60
5.236
19.234
Tax
-0
-0
-0
-0
-0
Net profit
13.784
18.846
-60
5.236
19.234
Balance sheet
DKK thousands
Item
2014
2015
2016
2017
2018
Total assets
509.043
365.285
268.772
185.514
188.130
Equity
92.640
111.486
31.426
36.662
55.896
Long-term debt
404.615
244.167
231.578
144.860
120.155
Short-term debt
11.787
9.631
5.768
3.992
12.080
Total debt
416.402
253.798
237.346
148.852
132.234
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2014
2018
Equity ratio
29.7%
This company
38.2%
Market median
-22% vs market
2014
2018
Return on equity
34.4%
This company
18.4%
Market median
+87% vs market
2014
2018
Net profit margin (of gross profit)
85.1%
This company
2014
2018
Asset turnover (of gross profit)
0.12×
This company
2014
2018
Debt / equity
2.37×
This company
0.62×
Market median
-282% vs market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on Heimstaden Isbjerget P/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
