| Revenue | — | — |
| EBITDA | DKK 3,3M | +102% |
| Net profit | DKK 3,4M | +106% |
| Total assets | DKK 20,6M | +20% |
| Equity | DKK 19,9M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | -9 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -9 | -8 | -9 | 320 | 626 | 2.773 | 4.409 | 4.324 | 1.627 | 3.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -9 | -8 | -9 | 320 | 626 | 2.773 | 4.409 | 4.324 | 1.627 | 3.294 |
| Net financials | 847 | -13 | 1.324 | 340 | -4 | 517 | 310 | 640 | 2.794 | 4.455 | 4.323 | 1.689 | 3.503 |
| Profit before tax | 841 | -19 | 1.316 | 331 | -12 | 509 | 304 | 632 | 2.776 | 4.427 | 4.295 | 1.660 | 3.441 |
| Tax | -0 | 1 | -2 | -0 | -0 | 0 | -0 | 2 | -1 | -0 | -12 | 0 | 23 |
| Net profit | 841 | -20 | 1.318 | 332 | -12 | 509 | 304 | 630 | 2.776 | 4.427 | 4.307 | 1.660 | 3.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.106 | 1.087 | 2.398 | 2.823 | 2.631 | 3.347 | 3.243 | 3.935 | 6.953 | 11.154 | 15.489 | 17.215 | 20.586 |
| Equity | — | 996 | 2.265 | 2.546 | 2.484 | 2.941 | 3.065 | 3.637 | 6.358 | 10.729 | 14.979 | 16.580 | 19.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 91 | 133 | 277 | 147 | 406 | 178 | 298 | 594 | 425 | 510 | 635 | 649 |
| Total debt | 42 | 91 | 133 | 277 | 147 | 406 | 178 | 298 | 594 | 425 | 510 | 635 | 649 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|