| Revenue | DKK 2M | -13% |
| EBITDA | DKK 484K | -34% |
| Net profit | DKK 253K | -36% |
| Total assets | DKK 2,3M | -34% |
| Equity | DKK 1,5M | -33% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.704 | 2.657 | 4.156 | 3.870 | 4.620 | 4.517 | 3.533 | 3.275 | 682 | 1.238 | 2.884 | 2.316 | 2.013 |
| Staff expenses | -1.981 | -2.206 | -2.424 | -2.781 | -3.523 | -2.813 | -3.169 | -2.375 | -570 | -659 | -1.244 | -1.416 | -1.404 |
| EBITDA | 723 | 451 | 1.732 | 1.088 | 1.097 | 1.703 | 364 | 900 | 92 | 2.152 | 1.467 | 734 | 484 |
| Depreciation & amort. | -493 | -271 | -263 | -177 | -154 | -139 | -109 | -89 | -163 | 792 | -153 | -219 | -115 |
| EBIT | 230 | 180 | 1.469 | 911 | 943 | 1.564 | 255 | 811 | -72 | 1.360 | 1.313 | 515 | 369 |
| Net financials | -174 | -68 | 110 | -31 | -43 | -45 | -20 | -13 | -17 | -32 | 16 | -3 | -6 |
| Profit before tax | 56 | 112 | 1.579 | 880 | 900 | 1.519 | 234 | 798 | -89 | 1.327 | 1.329 | 511 | 363 |
| Tax | 86 | 38 | 384 | 195 | 211 | 359 | 61 | 193 | -0 | 112 | 293 | 116 | 111 |
| Net profit | -30 | 74 | 1.195 | 685 | 690 | 1.160 | 173 | 605 | -89 | 1.215 | 1.036 | 396 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.713 | 4.643 | 4.722 | 4.824 | 4.264 | 4.329 | 4.811 | 4.658 | 4.532 | 2.728 | 3.312 | 3.488 | 2.286 |
| Equity | 451 | 525 | 1.720 | 905 | 1.595 | 1.755 | 1.928 | 2.533 | 2.445 | 2.094 | 1.880 | 2.276 | 1.529 |
| Long-term debt | 1.808 | 1.800 | 1.739 | 1.670 | 1.608 | 1.538 | 1.471 | 1.404 | 1.335 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.454 | 2.318 | 1.264 | 2.248 | 1.061 | 1.036 | 1.412 | 721 | 752 | 614 | 1.408 | 1.196 | 744 |
| Total debt | 4.262 | 4.118 | 3.002 | 3.918 | 2.669 | 2.574 | 2.883 | 2.125 | 2.088 | 614 | 1.408 | 1.196 | 744 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.C.C. INVEST ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 33.3% | 33.3% | 2011 | |
SANDBY HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|