| Revenue | DKK 46,7M | +275% |
| EBITDA | DKK 4,5M | +201% |
| Net profit | DKK 1,5M | +142% |
| Total assets | DKK 49,6M | +320% |
| Equity | DKK 39,3M | +474% |
| Employees | 84 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 84 | 136 | 28 | 79 | 31 | 101 | 42 | 831 | 6.481 | 8.165 | 13.514 | 12.453 | 46.705 |
| Staff expenses | -0 | -100 | -119 | -0 | -0 | -0 | -0 | -0 | -0 | -4.524 | -7.069 | -12.422 | -16.874 | -42.239 |
| EBITDA | 22 | -16 | 17 | 28 | 79 | 31 | 101 | 42 | 831 | 1.957 | 1.096 | 1.093 | -4.421 | 4.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -15 | -15 | -15 | -65 | -2.348 |
| EBIT | 22 | -16 | 17 | 28 | 79 | 31 | 101 | 42 | 815 | 1.942 | 1.081 | 1.077 | -4.486 | 2.118 |
| Net financials | -4 | -2 | -0 | -0 | -15 | -1 | -0 | -39 | -11 | 70 | 2.314 | 56 | -144 | 11 |
| Profit before tax | 18 | -18 | 17 | 28 | 64 | 30 | 101 | 3 | 804 | 2.012 | 3.395 | 1.133 | -4.630 | 2.129 |
| Tax | 6 | -0 | -0 | 7 | 17 | 7 | 23 | 9 | 195 | 427 | 238 | 236 | -982 | 588 |
| Net profit | 13 | -18 | 17 | 21 | 47 | 23 | 78 | -6 | 609 | 1.585 | 3.157 | 897 | -3.648 | 1.542 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 211 | 295 | 343 | 1.054 | 1.130 | 454 | 412 | 1.545 | 3.631 | 6.827 | 11.050 | 11.798 | 49.609 |
| Equity | 163 | 144 | 161 | 182 | 218 | 241 | 319 | 313 | 922 | 2.543 | 5.700 | 6.597 | 6.844 | 39.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 427 | 219 | 241 | 0 | 0 |
| Short-term debt | 31 | 67 | 134 | 160 | 836 | 888 | 135 | 99 | 436 | 659 | 908 | 4.212 | 4.954 | 10.232 |
| Total debt | 31 | 67 | 134 | 160 | 836 | 888 | 135 | 99 | 623 | 1.087 | 1.127 | 4.453 | 4.954 | 10.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2019 | — | — |
CB Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Godshotel Holding ApS | Company | 100.0% | 100.0% | 2024 |
GHT Vest Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Neergaard-Dibbern | Management | 0 companies |
| Christian Bendik Elmer | Unofficial title | 0 companies |
| Alexander Vinter | Board of Directors | 0 companies |
| Torben Garlin | Chairman | 0 companies |
| Michelle Neergaard-Dibbern | Chairman | 0 companies |
| Søren Drachmann Clemmensen | Board of Directors | 0 companies |