| Revenue | DKK 909K | -6% |
| EBITDA | DKK 98K | +50% |
| Net profit | DKK 27K | +520% |
| Total assets | DKK 1,3M | +57% |
| Equity | DKK 85K | +47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -5 | -6 | -11 | -19 | -6 | 407 | 1.069 | 966 | 909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -789 | -901 | -811 |
| EBITDA | -2 | -4 | -4 | -4 | -5 | -6 | -11 | -19 | -6 | 306 | 280 | 65 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -22 | -22 | -22 | -0 | -5 | -11 | -37 | -9 |
| EBIT | -2 | -4 | -4 | -4 | -27 | -28 | -34 | -41 | -6 | 301 | 269 | 29 | 89 |
| Net financials | 19 | -165 | 2 | -21 | 34 | -2 | 524 | 110 | -240 | -53 | -24 | -16 | -43 |
| Profit before tax | 16 | -169 | -3 | -26 | 7 | -30 | 490 | 69 | -246 | 248 | 246 | 13 | 46 |
| Tax | -1 | 1 | -0 | -0 | -0 | -0 | -24 | -34 | 5 | 59 | 238 | 8 | 18 |
| Net profit | 17 | -169 | -3 | -26 | 7 | -30 | 514 | 103 | -251 | 189 | 8 | 4 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 16 | 19 | 96 | 105 | 85 | 713 | 294 | 53 | 762 | 936 | 828 | 1.299 |
| Equity | 175 | 6 | 3 | -22 | -15 | -45 | 470 | 107 | -144 | 45 | 53 | 57 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 10 | 16 | 119 | 120 | 130 | 244 | 187 | 197 | 717 | 876 | 770 | 1.210 |
| Total debt | 7 | 10 | 16 | 119 | 120 | 130 | 244 | 187 | 197 | 717 | 876 | 770 | 1.210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|