| Revenue | DKK -57K | -85% |
| EBITDA | DKK -57K | +85% |
| Net profit | DKK -41K | +86% |
| Total assets | DKK 524K | -39% |
| Equity | DKK 523K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.940 | 3.202 | 4.976 | 4.927 | 1.701 | 3.086 | 2.458 | 1.192 | 1.963 | 3.016 | 1.978 | -373 | -57 |
| Staff expenses | -718 | -786 | -793 | -794 | -1.172 | -2.092 | -2.044 | -1.768 | -1.746 | -1.486 | -1.119 | -0 | -0 |
| EBITDA | 272 | 622 | 636 | 1.110 | 529 | 994 | 414 | -576 | 216 | 1.530 | 3.568 | -373 | -57 |
| Depreciation & amort. | 9 | 48 | 48 | -0 | 41 | -112 | -118 | -123 | -125 | -84 | 1.354 | -0 | -0 |
| EBIT | 263 | 574 | 588 | 1.110 | 488 | 882 | 296 | -699 | 91 | 1.446 | 2.213 | -373 | -57 |
| Net financials | 2 | -34 | -38 | -43 | -52 | -135 | -129 | -134 | -95 | -86 | -71 | -7 | 5 |
| Profit before tax | 232 | 539 | 550 | 1.067 | 437 | 747 | 167 | -833 | -4 | 1.360 | 2.142 | -380 | -52 |
| Tax | 58 | 139 | 138 | 246 | 97 | 166 | 37 | -183 | -1 | 303 | 472 | -78 | -11 |
| Net profit | 173 | 401 | 413 | 820 | 340 | 581 | 130 | -650 | -3 | 1.058 | 1.670 | -303 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.738 | 2.317 | 2.780 | 3.848 | 3.931 | 5.956 | 5.143 | 4.601 | 4.448 | 5.992 | 4.332 | 855 | 524 |
| Equity | 773 | 973 | 1.186 | 1.806 | 859 | 1.440 | 1.571 | 921 | 918 | 1.976 | 3.646 | 564 | 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 1.344 | 1.595 | 1.991 | 3.072 | 4.515 | 3.573 | 3.680 | 3.530 | 4.016 | 396 | 291 | 2 |
| Total debt | 965 | 1.344 | 1.595 | 1.991 | 3.072 | 4.515 | 3.573 | 3.680 | 3.530 | 4.016 | 396 | 291 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGMOSE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ejlebæk Christensen | Management | 0 companies |
| Lise Lolle Holm | Chairman | 0 companies |
| Martin Lolle Christensen | Deputy Chairman | 0 companies |
| Bodil Lolle Christensen | Chairman | 0 companies |