| Revenue | DKK 383K | -66% |
| EBITDA | DKK -796K | -519% |
| Net profit | DKK -818K | -817% |
| Total assets | DKK 1,1M | -41% |
| Equity | DKK -583K | -347% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | -57 | 495 | 753 | 770 | 650 | 1.231 | 1.124 | 383 |
| Staff expenses | -0 | -150 | -382 | -749 | -664 | -670 | -479 | -897 | -1.178 |
| EBITDA | 55 | -207 | 113 | 82 | 107 | -20 | 752 | 190 | -796 |
| Depreciation & amort. | -16 | -17 | -14 | 39 | -4 | -4 | -4 | -1 | -4 |
| EBIT | 39 | -225 | 99 | 43 | 103 | -24 | 748 | 189 | -799 |
| Net financials | -13 | -19 | -69 | -65 | -35 | -1 | -60 | -33 | -19 |
| Profit before tax | 26 | -244 | 30 | -22 | 68 | -25 | 687 | 156 | -818 |
| Tax | 7 | -79 | 26 | 8 | 23 | -26 | 160 | 42 | -0 |
| Net profit | 19 | -165 | 4 | -30 | 45 | 1 | 527 | 114 | -818 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 668 | 797 | 990 | 1.600 | 989 | 1.453 | 1.495 | 1.920 | 1.137 |
| Equity | 180 | 15 | 19 | -11 | 34 | 36 | 563 | 236 | -583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 52 |
| Short-term debt | 479 | 782 | 970 | 1.610 | 955 | 1.418 | 930 | 1.666 | 1.667 |
| Total debt | 479 | 782 | 970 | 1.610 | 955 | 1.418 | 930 | 1.683 | 1.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPEEDEX INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Wonge Andreassen | Management | 0 companies |