| Revenue | DKK 483K | +19% |
| EBITDA | DKK 483K | +19% |
| Net profit | DKK 49K | -32% |
| Total assets | DKK 12,8M | +112% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 93 | -612 | -106 | -159 | 350 | 350 | 376 | 365 | 366 | 283 | 408 | 483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 93 | -612 | -106 | -159 | 350 | 350 | 376 | 365 | 366 | 283 | 408 | 483 |
| Depreciation & amort. | -225 | -225 | -0 | -0 | -2.400 | -160 | -145 | -132 | -131 | -109 | -129 | -134 | -134 |
| EBIT | 232 | -132 | -612 | -106 | -2.559 | 190 | 205 | 243 | 234 | 257 | 154 | 274 | 349 |
| Net financials | -147 | -141 | -142 | -152 | -160 | -145 | -133 | -126 | -122 | -126 | -119 | -181 | -286 |
| Profit before tax | 85 | -274 | -755 | -259 | -2.719 | 45 | 72 | 117 | 112 | 130 | 35 | 93 | 63 |
| Tax | 21 | -99 | -242 | -145 | -724 | 10 | 16 | 26 | 25 | 29 | 8 | 20 | 14 |
| Net profit | 64 | -175 | -513 | -113 | -1.995 | 35 | 57 | 91 | 87 | 102 | 27 | 73 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.589 | 7.419 | 6.972 | 6.961 | 4.570 | 5.548 | 5.433 | 5.470 | 5.431 | 5.241 | 6.032 | 6.056 | 12.842 |
| Equity | 3.167 | 2.992 | 2.479 | 2.366 | 371 | 160 | 217 | 308 | 395 | 497 | 1.258 | 1.331 | 1.380 |
| Long-term debt | 2.666 | 2.482 | 2.279 | 2.075 | 1.865 | 3.377 | 3.127 | 2.857 | 2.579 | 2.322 | 3.603 | 3.590 | 10.018 |
| Short-term debt | 215 | 448 | 887 | 1.277 | 1.746 | 1.411 | 1.383 | 1.568 | 1.707 | 1.690 | 195 | 169 | 501 |
| Total debt | 2.882 | 2.930 | 3.166 | 3.352 | 3.610 | 4.789 | 4.510 | 4.425 | 4.287 | 4.012 | 3.799 | 3.758 | 10.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2017 | — | — |
OE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDBERG HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
SIKA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
je.dk A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dann Handberg Madsen | Management | 0 companies |
| Ole Engelbredt | Management | 0 companies |