| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 2,1M | +3605% |
| Net profit | DKK 1M | +307% |
| Total assets | DKK 22M | +4% |
| Equity | DKK 4,4M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 823 | 675 | 717 | 789 | 902 | 706 | 803 | 929 | 894 | 916 | 906 | 1.056 | 1.080 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 510 | 1.096 | 713 | 6.483 | 902 | 706 | -1.147 | 929 | 894 | 4.566 | -1.094 | 56 | 2.080 |
| Depreciation & amort. | -0 | -0 | -0 | 2.847 | -3 | -4 | -4 | -4 | -4 | -1 | -0 | -0 | -0 |
| EBIT | 510 | 1.096 | 713 | 3.636 | 899 | 702 | -1.151 | 925 | 890 | 4.565 | -1.094 | 56 | 2.080 |
| Net financials | -287 | -289 | -341 | -25 | -199 | -363 | -315 | -147 | -159 | -365 | -217 | -722 | -792 |
| Profit before tax | 222 | 808 | 372 | 3.611 | 700 | 339 | -1.465 | 778 | 731 | 4.200 | -1.311 | -666 | 1.289 |
| Tax | 64 | 178 | 101 | 725 | 154 | 75 | -322 | -152 | 138 | 900 | -322 | -169 | 261 |
| Net profit | 158 | 630 | 272 | 2.886 | 546 | 265 | -1.143 | 930 | 593 | 3.300 | -989 | -497 | 1.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.367 | 25.637 | 25.856 | 29.106 | 24.076 | 24.230 | 21.895 | 21.180 | 20.364 | 24.476 | 22.000 | 21.066 | 22.000 |
| Equity | — | 3.552 | 3.824 | 6.710 | 1.756 | 2.020 | 877 | 1.508 | 1.601 | 4.901 | 3.913 | 3.416 | 4.444 |
| Long-term debt | 36.817 | 36.500 | 36.882 | 37.128 | 37.142 | 36.679 | 35.321 | 33.950 | 32.641 | 16.085 | 16.021 | 15.958 | 15.861 |
| Short-term debt | 3.355 | 3.073 | 2.556 | 2.191 | 2.141 | 2.252 | 2.129 | 1.817 | 1.588 | 2.139 | 1.179 | 1.053 | 862 |
| Total debt | 40.172 | 39.572 | 22.032 | 22.396 | 39.283 | 38.931 | 37.450 | 35.767 | 34.228 | 18.223 | 17.200 | 17.010 | 16.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2019 | — | — |
TB Management | Management | 2021 | — | — |
SG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TB Holding 2016 ApS | Company | 50.0% | 50.0% | 2021 |
JR EQUITY ApS | Company | 50.0% | 50.0% | 2024 |
EGS EJENDOMME ApS | Company | 50.0% | 50.0% | 2021 |
JGP Invest aps | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Glerup Verwold | Management | 0 companies |
| Thomas Bak | Management | 0 companies |
| Steen Glerup Pedersen | Management | 0 companies |