| Revenue | DKK 25,4M | +26% |
| EBITDA | DKK 6,7M | +65% |
| Net profit | DKK 3,9M | +114% |
| Total assets | DKK 51,1M | +26% |
| Equity | DKK 15,7M | +22% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 100 | 613 | 1.259 | 6.384 | 7.466 | 10.293 | 14.384 | 22.012 | 12.288 | 15.263 | 15.754 | 20.161 | 25.406 |
| Staff expenses | -0 | -0 | -279 | -794 | -0 | -0 | -0 | -0 | -0 | -11.383 | -13.749 | -12.461 | -16.024 | -18.475 |
| EBITDA | -37 | 100 | 335 | -91 | 2.442 | 1.088 | 1.270 | 3.449 | 5.012 | 905 | 1.204 | 2.887 | 4.026 | 6.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -33 | -42 | -101 | -138 | -188 | -252 | -796 | -827 | -872 |
| EBIT | -37 | 100 | 335 | -91 | 2.434 | 1.055 | 1.228 | 3.348 | 4.875 | 717 | 953 | 2.090 | 3.200 | 5.785 |
| Net financials | -0 | -0 | 1 | 102 | 30 | -13 | 33 | -134 | -296 | -42 | -820 | -1.073 | -836 | -729 |
| Profit before tax | -37 | 100 | 335 | 11 | 2.464 | 1.042 | 1.261 | 3.215 | 4.579 | 675 | 133 | 1.018 | 2.364 | 5.056 |
| Tax | -0 | 16 | 90 | 8 | 570 | 236 | 308 | 678 | 925 | 517 | 95 | 314 | 566 | 1.202 |
| Net profit | -37 | 84 | 246 | 3 | 1.894 | 806 | 953 | 2.536 | 3.653 | 158 | 38 | 704 | 1.798 | 3.853 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 357 | 1.033 | 1.033 | 7.271 | 8.036 | 11.311 | 16.812 | 26.065 | 31.774 | 43.419 | 32.760 | 40.453 | 51.076 |
| Equity | 43 | 128 | 373 | 373 | 2.270 | 3.076 | 4.030 | 6.566 | 10.165 | 10.324 | 10.362 | 11.065 | 12.863 | 15.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 338 | 629 | 1.153 |
| Short-term debt | 38 | 230 | 660 | 660 | 4.989 | 4.946 | 7.259 | 10.184 | 15.841 | 21.054 | 32.673 | 21.208 | 26.874 | 34.206 |
| Total debt | 38 | 230 | 660 | 660 | 4.989 | 4.946 | 7.259 | 10.184 | 15.841 | 21.054 | 32.673 | 21.546 | 27.503 | 35.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HG&S A/S | Company | 100.0% | 100.0% | 2020 |
Prinsesse Hugtand ApS | Company | 33.3% | 50.0% | 2015 |
GYNGER OG KARRUSELLER ApS | Company | 33.3% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Løndahl Søndergaard | Chief Executive Officer | 0 companies |
| Benjamin Bonde Vossough | Management | 0 companies |
| Morten Løw | Chairman | 0 companies |
| Jens Frederik Hostrup-Henriksen | Board of Directors | 0 companies |