| Revenue | DKK 498K | +9% |
| EBITDA | DKK 42K | +463% |
| Net profit | DKK 38K | +417% |
| Total assets | DKK 562K | +9% |
| Equity | DKK 448K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | — | — | -2 | -2 | -2 | -2 | -2 | 226 | 492 | 518 | 455 | 498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -450 | -478 | -508 | -448 | -456 |
| EBITDA | 3 | 0 | 0 | -2 | -18 | -27 | -2 | -2 | -224 | 14 | 10 | 7 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | 3 | 0 | 0 | -2 | -18 | -27 | -2 | -2 | -224 | 14 | 10 | 7 | 38 |
| Net financials | -75 | 0 | 0 | 69 | 34 | 33 | -535 | 95 | 1.047 | -0 | -1 | -0 | -0 |
| Profit before tax | 4 | 0 | 0 | 67 | 15 | 6 | -537 | 93 | 823 | 14 | 9 | 7 | 38 |
| Tax | 7 | -0 | -0 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 0 | 0 | 42 | 15 | 6 | -537 | 93 | 823 | 14 | 9 | 7 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 0 | 0 | 3.154 | 3.241 | 3.272 | 2.830 | 3.020 | 610 | 554 | 516 | 514 | 562 |
| Equity | 122 | 0 | 0 | 122 | 138 | 115 | -422 | -329 | 494 | 508 | 403 | 410 | 448 |
| Long-term debt | 0 | 0 | 0 | 2.128 | 1.859 | 1.615 | 1.321 | 1.052 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -838 | 0 | 0 | 904 | 1.245 | 1.541 | 1.931 | 2.297 | 116 | 45 | 113 | 103 | 114 |
| Total debt | -838 | 0 | 0 | 3.032 | 3.104 | 3.156 | 3.251 | 3.349 | 116 | 45 | 113 | 103 | 114 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|