| Revenue | DKK 36K | -68% |
| EBITDA | DKK -38K | -436% |
| Net profit | DKK -47K | -1491% |
| Total assets | DKK 684K | +0% |
| Equity | DKK 168K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 144 | 173 | 0 | 0 | 0 | 0 | 29 | 44 | 460 | 432 | 116 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | -72 | 167 | 26 | 7 | 0 | -13 | 46 | -32 | -93 | 350 | 11 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -72 | 167 | 26 | 7 | 0 | -13 | 46 | -32 | -93 | 350 | 11 | -38 |
| Net financials | -24 | -14 | -3 | -9 | 0 | -14 | -3 | -2 | -7 | 9 | -10 | -7 | -9 |
| Profit before tax | 45 | -86 | 164 | 18 | 7 | -14 | -11 | 44 | -39 | -84 | 340 | 5 | -47 |
| Tax | -0 | -77 | 40 | -1 | 12 | -0 | -2 | -3 | -7 | -16 | 77 | 1 | -0 |
| Net profit | -216 | -10 | 124 | 38 | -5 | -14 | -8 | 47 | -31 | -69 | 262 | 3 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 78 | 146 | 35 | 29 | 29 | 31 | 107 | 126 | 201 | 553 | 682 | 684 |
| Equity | -141 | -150 | -26 | 11 | 6 | -8 | -16 | 32 | 0 | -51 | 212 | 215 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 228 | 172 | 24 | 23 | 36 | 47 | 76 | 125 | 252 | 342 | 467 | 516 |
| Total debt | 365 | 228 | 172 | 24 | 23 | 36 | 47 | 76 | 125 | 252 | 342 | 467 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2017 | — | — |
OD Management | Management | 2011 | — | — |
MK Management | Management | 2011 | — | — |
ZF Management | Management | 2023 | — | — |
GF Management | Management | 2024 | — | — |
AT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EA HOLDING HORSENS ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Fabricius Jensen Dupont | Management | 0 companies |
| Otto Dolmer | Management | 0 companies |
| Malgorzata Katarzyna Kujach | Management | 0 companies |
| Zacharias Fabricius Dupont | Management | 0 companies |
| Gert Fruelund Jensen | Management | 0 companies |
| Alf Ture Kure | Management | 0 companies |