| Revenue | DKK -73M | -27% |
| EBITDA | DKK -255,5M | +4% |
| Net profit | DKK -276,8M | -10% |
| Total assets | DKK 344,8M | -36% |
| Equity | DKK 164,1M | -60% |
| Employees | 109 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10.458 | 8.670 | -84.185 | -100.196 | -73.035 |
| Staff expenses | -7.074 | -65.613 | -139.315 | -166.109 | -182.477 |
| EBITDA | -17.532 | -56.943 | -223.501 | -266.305 | -255.512 |
| Depreciation & amort. | -7.961 | -13.922 | -15.070 | -20.979 | -21.658 |
| EBIT | -25.492 | -70.865 | -238.571 | -287.285 | -277.170 |
| Net financials | -2.357 | -1.001 | 5.285 | 1.789 | 2.298 |
| Profit before tax | -27.849 | -71.866 | -233.285 | -285.496 | -274.872 |
| Tax | -5.047 | -11.619 | -45.138 | -33.982 | 1.946 |
| Net profit | -22.802 | -60.247 | -188.148 | -251.514 | -276.818 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 107.149 | 272.849 | 519.976 | 534.763 | 344.828 |
| Equity | 90.802 | 245.554 | 357.407 | 405.893 | 164.075 |
| Long-term debt | 1.927 | 0 | 0 | 2.895 | 2.895 |
| Short-term debt | 14.420 | 27.294 | 162.569 | 125.975 | 177.858 |
| Total debt | 16.347 | 27.294 | 162.569 | 128.870 | 180.753 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MR Founder | Founder | 2011 |
LT Management | Management | 2023 |
VN Chief Executive Officer | Chief Executive Officer | 2024 |
DR Management | Management | 2025 |
de Founder | Founder | 2011 |
| Former (2) | ||
OK Management | Management | 2011 – 2012 |
RM Management | Management | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (15) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2011 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Reissmann | Founder | 0 companies |
| Line Toft Ahrensburg | Management | 0 companies |
| Valerie Nowak | Chief Executive Officer | 0 companies |
| Ole Kassow | Management | 0 companies |
| Dennis Rasmussen | Management | 0 companies |
| desequence ehf | Founder | 0 companies |
| Rune Mai | Management | 0 companies |
| Lars Malmberg | Board of Directors | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Claus Rørslev Bock | Board of Directors | 0 companies |
| Lars Alstrup | Board of Directors | 0 companies |
| Timothy Westendorf | Board of Directors | 0 companies |
| Jens Keld Nørgaard Trinskjær | Board of Directors | 0 companies |
| Julia Staunig | Board of Directors | 0 companies |
| Guðmundur Hreiðarsson | Chairman | 0 companies |
| Jan-Willem Van der Schoot | Board of Directors | 0 companies |
| Johan Lorenzen | Chairman | 0 companies |
| Jesper Kring | Board of Directors | 0 companies |
| Erik Jozef Stessens | Chairman | 0 companies |
| Sten Tore Sanberg Davidsen | Board of Directors | 0 companies |
| Frank Lyhne Hansen | Board of Directors | 0 companies |
| Anders Østensvig | Board of Directors | 0 companies |
| Rebecca Kate Rawson | Board of Directors | 0 companies |
| James Michael Frank Wadsworth | Chairman | 0 companies |
| Bart Pieter M Willaert | Board of Directors | 0 companies |
| Per Kristian Næss-Fladset | Board of Directors | 0 companies |
| Thomas Jespersen | Board of Directors | 0 companies |