| Revenue | DKK -759K | -47% |
| EBITDA | DKK -834K | +68% |
| Net profit | DKK 5,2M | +88% |
| Total assets | DKK 22,6M | -24% |
| Equity | DKK 14,7M | +55% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486.473 | 540.460 | 551.212 | 601.135 | — | — | — | — | — | 0 | — | -1.435 | -759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.168 | 2.802 | -8.869 | 1.112 | -479 | -59 | -95 | -70 | -33 | -101 | -45 | -2.591 | -834 |
| Depreciation & amort. | -6.669 | -7.558 | -8.490 | -8.576 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.501 | -4.756 | -17.359 | -7.464 | -479 | -59 | -95 | -70 | -33 | -101 | -45 | -2.591 | -834 |
| Net financials | 14.177 | 9.139 | 8.454 | -1.803 | -7.830 | 8.499 | -27.995 | 7.387 | 14.070 | 157 | -111.838 | 6.568 | 5.509 |
| Profit before tax | 10.676 | 4.383 | -8.905 | -9.267 | -8.309 | 8.440 | -28.090 | 7.317 | 14.037 | 56 | -89.383 | 3.977 | 4.675 |
| Tax | 2.590 | 458 | -1.223 | -548 | 289 | -225 | -181 | 414 | 1.774 | 1.504 | 458 | 1.220 | -511 |
| Net profit | 8.086 | 3.925 | -7.682 | -8.719 | -8.598 | 8.665 | -27.909 | 6.903 | 12.263 | -1.448 | -89.841 | 2.757 | 5.186 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338.716 | 344.106 | 341.895 | 312.323 | 100.797 | 110.029 | 97.644 | 105.628 | 119.144 | 119.009 | 32.375 | 29.818 | 22.590 |
| Equity | 113.738 | 117.663 | 109.981 | 101.262 | 68.098 | 76.763 | 78.854 | 85.757 | 98.020 | 96.572 | 6.731 | 9.488 | 14.674 |
| Long-term debt | 21.815 | 23.484 | 33.799 | 25.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188.565 | 190.811 | 187.600 | 180.899 | 32.699 | 33.266 | 18.790 | 19.871 | 21.124 | 22.437 | 3.144 | 4.486 | 1.916 |
| Total debt | 210.380 | 214.295 | 221.399 | 206.358 | 32.699 | 33.266 | 18.790 | 19.871 | 21.124 | 22.437 | 3.144 | 4.486 | 1.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FB Installationer Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 10.0% | 100.0% | 2014 | |
MB Installationer Holding ApS | Company | 33.3% | 0.0% | 2016 |
Jake ApS | Company | 33.3% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Taul Bjerre | Management | 0 companies |
| Jon Dyhre Hansen | Chairman | 0 companies |
| Asger Brøndum | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Chairman | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |