| Revenue | DKK -12K | +18% |
| EBITDA | DKK -12K | -18% |
| Net profit | DKK 1,4M | +19% |
| Total assets | DKK 7,4M | +6% |
| Equity | DKK 6,4M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 4 | -3 | -5 | -5 | -5 | -5 | -5 | -8 | -56 | -8 | -11 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 4 | 2 | -5 | -5 | -5 | -5 | -5 | -8 | -56 | -8 | -11 | -10 | -12 |
| Depreciation & amort. | -0 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 1 | -1 | -5 | -5 | -5 | -5 | -5 | -8 | -56 | -8 | -11 | -10 | -12 |
| Net financials | 68 | 190 | 191 | 199 | 254 | 511 | 557 | 333 | 702 | 653 | 1.375 | 344 | 1.135 | 1.373 |
| Profit before tax | 62 | 192 | 190 | 194 | 249 | 506 | 552 | 328 | 694 | 596 | 1.368 | 333 | 1.125 | 1.361 |
| Tax | -0 | -0 | -0 | -7 | -1 | -1 | 9 | -0 | -17 | -26 | -34 | -41 | -33 | -21 |
| Net profit | 62 | 192 | 190 | 201 | 250 | 507 | 543 | 328 | 711 | 623 | 1.402 | 374 | 1.158 | 1.382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 849 | 653 | 581 | 1.095 | 1.482 | 1.761 | 1.772 | 6.844 | 6.635 | 7.365 | 6.971 | 7.009 | 7.403 |
| Equity | 129 | 273 | 415 | 566 | 1.091 | 1.398 | 1.741 | 1.745 | 2.199 | 2.621 | 3.823 | 4.079 | 5.115 | 6.361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.619 | 3.194 | 2.579 | 1.470 | 751 |
| Short-term debt | 396 | 576 | 238 | 16 | 4 | 84 | 21 | 27 | 4.645 | 395 | 348 | 313 | 425 | 291 |
| Total debt | 396 | 576 | 238 | 16 | 4 | 84 | 21 | 27 | 4.645 | 4.014 | 3.543 | 2.892 | 1.895 | 1.042 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|