| Revenue | DKK -46K | +15% |
| EBITDA | DKK -55K | -37% |
| Net profit | DKK 544K | -90% |
| Total assets | DKK 43,6M | -1% |
| Equity | DKK 43,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -18 | -11 | -17 | -23 | -25 | -30 | -36 | -39 | -39 | -40 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 371 | 388 | -18 | -11 | -17 | -23 | -25 | -30 | -36 | -39 | -39 | -40 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 270 | 371 | 388 | -18 | -11 | -17 | -23 | -25 | -30 | -36 | -39 | -39 | -40 | -55 |
| Net financials | 3.576 | 2.915 | 4.058 | 2.505 | 2.300 | 3.265 | 888 | 634 | 3.938 | 6.600 | -4.379 | 4.599 | 5.735 | 612 |
| Profit before tax | 3.846 | 3.286 | 4.445 | 2.487 | 2.289 | 3.248 | 865 | 609 | 3.908 | 6.564 | -4.418 | 4.560 | 5.696 | 566 |
| Tax | 300 | 210 | 372 | 139 | 173 | 424 | 1 | 14 | 393 | 1.234 | 6 | 39 | 281 | 13 |
| Net profit | 3.546 | 3.076 | 4.073 | 2.348 | 2.116 | 2.825 | 864 | 595 | 3.515 | 5.330 | -4.424 | 4.521 | 5.415 | 544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.919 | 26.623 | 30.600 | 32.452 | 34.286 | 36.933 | 36.975 | 37.070 | 40.358 | 45.376 | 37.215 | 39.918 | 44.139 | 43.602 |
| Equity | — | 26.326 | 30.169 | 32.287 | 34.173 | 36.498 | 36.862 | 36.958 | 39.973 | 41.302 | 35.949 | 39.469 | 43.884 | 43.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 1.041 | 0 | 0 | 138 | 0 |
| Short-term debt | 245 | 297 | 431 | 164 | 113 | 434 | 113 | 113 | 113 | 3.033 | 1.266 | 449 | 117 | 174 |
| Total debt | 245 | 297 | 431 | 164 | 113 | 434 | 113 | 113 | 385 | 4.074 | 1.266 | 449 | 255 | 174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|