| Revenue | DKK 2,6M | +19% |
| EBITDA | DKK 1M | +122% |
| Net profit | DKK 667K | +273% |
| Total assets | DKK 10,6M | +8% |
| Equity | DKK 3,5M | +24% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.541 | 2.240 | 2.470 | 2.190 | 2.597 |
| Staff expenses | -1.506 | -1.620 | -1.609 | -1.732 | -1.580 |
| EBITDA | 1.035 | 619 | 861 | 458 | 1.017 |
| Depreciation & amort. | -241 | -197 | -191 | -184 | -135 |
| EBIT | 794 | 422 | 670 | 273 | 882 |
| Net financials | -51 | -40 | -39 | -22 | -23 |
| Profit before tax | 743 | 382 | 631 | 251 | 859 |
| Tax | 175 | 87 | 162 | 72 | 192 |
| Net profit | 568 | 295 | 469 | 179 | 667 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.176 | 9.267 | 9.551 | 9.736 | 10.556 |
| Equity | 1.870 | 2.166 | 2.634 | 2.813 | 3.480 |
| Long-term debt | 184 | 102 | 0 | 0 | 206 |
| Short-term debt | 7.100 | 6.993 | 6.906 | 6.920 | 6.870 |
| Total debt | 7.284 | 7.095 | 6.906 | 6.920 | 7.076 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Chairman | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Stegger | Management | 0 companies |
| Ann Majbritt Stegger | Chairman | 0 companies |
| Anna Grethe Hye Stegger | Board of Directors | 0 companies |
| Jann Stegger | Board of Directors | 0 companies |