| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 650K | +114% |
| Total assets | DKK 14,9M | +4% |
| Equity | DKK 14,6M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -10 | -15 | -12 | — | — | — | — | — | — | 0 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -10 | -15 | -12 | -13 | -13 | -16 | -33 | -10 | -11 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -10 | -15 | -12 | -13 | -13 | -16 | -33 | -10 | -11 | -12 | -12 | -12 |
| Net financials | 487 | 803 | -870 | 92 | 459 | 862 | 219 | 234 | 372 | 288 | 560 | 331 | 675 |
| Profit before tax | 458 | 793 | -884 | 80 | 446 | 850 | 203 | 200 | 362 | 277 | 548 | 319 | 663 |
| Tax | -7 | -2 | -3 | -6 | 4 | 7 | 8 | 21 | 23 | 9 | 13 | 15 | 13 |
| Net profit | 465 | 795 | -881 | 86 | 443 | 842 | 195 | 179 | 340 | 268 | 535 | 304 | 650 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.213 | 12.852 | 11.943 | 11.888 | 12.513 | 13.377 | 13.219 | 13.356 | 13.708 | 13.748 | 14.242 | 14.285 | 14.885 |
| Equity | 12.031 | 12.728 | 11.847 | 11.833 | 12.176 | 12.914 | 13.004 | 13.074 | 13.303 | 13.458 | 13.879 | 14.065 | 14.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 199 | 357 | 140 | 46 | 237 | 152 | 0 | 0 | 0 |
| Short-term debt | 85 | 26 | 96 | 56 | 139 | 105 | 75 | 236 | 168 | 138 | 363 | 220 | 293 |
| Total debt | 85 | 26 | 96 | 56 | 338 | 462 | 215 | 282 | 405 | 290 | 363 | 220 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|