| Revenue | DKK 1,7M | +1% |
| EBITDA | DKK -643K | -442% |
| Net profit | DKK -692K | -402% |
| Total assets | DKK 2,1M | +17% |
| Equity | DKK 34K | -95% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 198 | 559 | 505 | 491 | 439 | 669 | 717 | 523 | 1.704 | 1.717 |
| Staff expenses | -202 | -373 | -575 | -515 | -321 | -351 | -435 | -287 | -775 | -1.423 | -2.360 |
| EBITDA | -15 | -175 | -16 | -42 | 95 | 39 | 90 | 312 | -424 | 188 | -643 |
| Depreciation & amort. | -33 | -5 | -5 | -36 | -49 | -52 | -86 | -114 | -114 | -198 | -365 |
| EBIT | -48 | -180 | -21 | -78 | 46 | -12 | 4 | 198 | -538 | -10 | -1.009 |
| Net financials | 2 | -5 | -3 | -10 | -6 | -20 | -2 | -1 | -6 | -6 | -3 |
| Profit before tax | -46 | -186 | -24 | -88 | 41 | -33 | 3 | 197 | -544 | -16 | -1.012 |
| Tax | -11 | -42 | -3 | -24 | 14 | -3 | -8 | 57 | -297 | 122 | -320 |
| Net profit | -34 | -144 | -21 | -64 | 27 | -30 | 11 | 140 | -247 | -138 | -691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 268 | 336 | 380 | 387 | 488 | 537 | 395 | 1.682 | 1.786 | 2.086 |
| Equity | 52 | -92 | -113 | -177 | -150 | -180 | -169 | 51 | 863 | 726 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 360 | 449 | 556 | 537 | 668 | 707 | 345 | 819 | 1.061 | 2.052 |
| Total debt | 68 | 360 | 449 | 556 | 537 | 668 | 707 | 345 | 819 | 1.061 | 2.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2011 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KH Management | Management | 2011 | — | — |
AC Management | Management | 2021 | — | — |
ME Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 10.0% | 0.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2020 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Leschly | Founder | 0 companies |
| Frederik Bastian Schoop | Chief Executive Officer | 0 companies |
| Kim Holm Nielsen | Management | 0 companies |
| Anna Clara Sachs Leschly | Management | 0 companies |
| Mads Emil Tripsen | Management | 0 companies |
| Kirstine Harriet Munk | Board of Directors | 0 companies |
| Søren Lennert Nielsen | Board of Directors | 0 companies |
| Lisa Cleminson Grezo | Chairman | 0 companies |